BlackRock, Inc.

BlackRock, Inc.

BLKยทNYSE

$990.87

-2.8%
Financial ServicesAsset Management

BlackRock, Inc. is a publicly owned investment manager. The firm primarily provides its services to institutional, intermediary, and individual investors including corporate, public, union, and industry pension plans, insurance companies, third-party mutual funds, endowments, public institutions, governments, foundations, charities, sovereign wealth funds, corporations, official institutions, and banks. It also provides global risk management and advisory services. The firm manages separate client-focused equity, fixed income, and balanced portfolios. It also launches and manages open-end and closed-end mutual funds, offshore funds, unit trusts, and alternative investment vehicles including structured funds. The firm launches equity, fixed income, balanced, and real estate mutual funds. It also launches equity, fixed income, balanced, currency, commodity, and multi-asset exchange traded funds. The firm also launches and manages hedge funds. It invests in the public equity, fixed income, real estate, currency, commodity, and alternative markets across the globe. The firm primarily invests in growth and value stocks of small-cap, mid-cap, SMID-cap, large-cap, and multi-cap companies. It also invests in dividend-paying equity securities. The firm invests in investment grade municipal securities, government securities including securities issued or guaranteed by a government or a government agency or instrumentality, corporate bonds, and asset-backed and mortgage-backed securities. It employs fundamental and quantitative analysis with a focus on bottom-up and top-down approach to make its investments. The firm employs liquidity, asset allocation, balanced, real estate, and alternative strategies to make its investments. In real estate sector, it seeks to invest in Poland and Germany. The firm benchmarks the performance of its portfolios against various S&P, Russell, Barclays, MSCI, Citigroup, and Merrill Lynch indices. BlackRock, Inc. was founded in 1988 and is based in New York City with additional offices in Boston, Massachusetts; London, United Kingdom; Gurgaon, India; Hong Kong; Greenwich, Connecticut; Princeton, New Jersey; Edinburgh, United Kingdom; Sydney, Australia; Taipei, Taiwan; Singapore; Sao Paulo, Brazil; Philadelphia, Pennsylvania; Washington, District of Columbia; Toronto, Canada; Wilmington, Delaware; and San Francisco, California.

At a Glance

Live Snapshot
Market Cap$153.82B
EPS35.8400
P/E Ratio29.90
Earnings Date07/21/2026
BlackRock, Inc.

BlackRock, Inc. Fair Value Envelope

BLK ยท NYSE

Our analysis suggests that BLK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $990.87, this represents a potential HIDDEN relative to our calculated worth for BlackRock, Inc..

Intrinsic Value
Current Price: $990.87

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$14.2B
+ Cash & Equivalents$11.5B
Firm Value$25.7B
- Debt$15.0B
Equity Value$10.7B
/ Shares Outstanding154,955,034B
DCF Value$69
OVERVALUED BY 93%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$3.3B
$2.6B
$2.1B
$1.7B
$1.3B
$1.1B
$846.0M
$674.7M
$538.1M
$429.1M
Maintenance CapEx
-$59.8M
-$47.7M
-$38.0M
-$30.3M
-$24.2M
-$19.3M
-$15.4M
-$12.3M
-$9.8M
-$7.8M
Owner Earnings
$3.2B
$2.6B
$2.1B
$1.6B
$1.3B
$1.0B
$830.7M
$662.4M
$528.3M
$421.3M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$3.0B
$2.2B
$1.6B
$1.2B
$888.9M
$656.4M
$484.7M
$357.9M
$264.3M
$195.1M
Terminal Value represents 23.4% of Enterprise Value