BKKT - NYSE
Bakkt Holdings, Inc.
$8.92
-9.0%Bakkt Holdings, Inc. operates a digital asset platform. The company's platform enables consumers to buy, sell, convert, and spend digital assets. Its customers include merchants, retailers, and financial institutions. Bakkt Holdings, Inc. has a strategic alliance with the Global Payments to collaborate on use cases starting with enabling cryptocurrency redemption in customer loyalty programs offered by bankcard clients, as well as expanding its banking-as-a-service offerings to include consumer access to cryptocurrency. The company was formerly known as VPC Impact Acquisition Holdings and changed its name to Bakkt Holdings, Inc. The company was founded in 2018 and is headquartered in Alpharetta, Georgia. Bakkt Holdings, Inc. is a subsidiary of Intercontinental Exchange Holdings, Inc.
At a Glance
Live SnapshotBakkt Holdings, Inc. Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$74.6M | -$37.3M | -$18.7M | -$9.3M | -$4.7M | -$2.3M | -$1.2M | -$583.1K | -$291.5K | -$145.8K |
| Maintenance CapEx | -$381.7K | -$190.9K | -$95.4K | -$47.7K | -$23.9K | -$11.9K | -$6.0K | -$3.0K | -$1.5K | -$746 |
| Owner Earnings | -$75.0M | -$37.5M | -$18.8M | -$9.4M | -$4.7M | -$2.3M | -$1.2M | -$586.0K | -$293.0K | -$146.5K |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | -$69.5M | -$32.2M | -$14.9M | -$6.9M | -$3.2M | -$1.5M | -$683.9K | -$316.6K | -$146.6K | -$67.9K |
Related Guides
Continue your BKKT research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.