Brookdale Senior Living Inc.

Brookdale Senior Living Inc.

BKDยทNYSE

$12.25

+0.49%
HealthcareMedical - Care Facilities

Brookdale Senior Living Inc. owns, manages, and operates senior living communities in the United States. It operates in three segments: Independent Living, Assisted Living and Memory Care, and Continuing Care Retirement Communities (CCRCs). The Independent Living segment owns or leases communities comprising independent and assisted living units in a single community that are primarily designed for middle to upper income seniors. The Assisted Living and Memory Care segment owns or leases communities consisting of freestanding multi-story communities and freestanding single-story communities, which offer housing and 24-hour assistance with activities of daily living for the Company's residents. This segment also operates memory care communities for residents with Alzheimer's and other dementias. The CCRCs segment owns or leases communities that provides various living arrangements, such as independent and assisted living, memory care, and skilled nursing; and services to accommodate various levels of physical ability and healthcare needs. It also manages communities on behalf of others. As of December 31, 2021, the company owned 347 communities, leased 299 communities, and managed 33 communities on behalf of others. Brookdale Senior Living Inc. was incorporated in 2005 and is headquartered in Brentwood, Tennessee.

At a Glance

Live Snapshot
Market Cap$2.93B
EPS-1.1100
P/E Ratio-11.04
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -11.0).

Valuation inputs: P/E -11.0, earnings yield N/A, momentum +0.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +5.9%, ROIC +0.3%).

Profitability stack: net margin -8.4%, ROE +5.9%, ROIC +0.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +100.7%, momentum +0.5%, net margin -8.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

bkd

Brookdale Senior Living Inc. Market vs Earnings Trajectory

BKD ยท NYSE

Loading price and EPS data...

Brookdale Senior Living Inc.

Brookdale Senior Living Inc. Fair Value Envelope

BKD ยท NYSE

Our analysis suggests that BKD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $12.25, this represents a potential HIDDEN relative to our calculated worth for Brookdale Senior Living Inc..

Intrinsic Value
Current Price: $12.25
3Y-11.0%
5Y-347.0%
10Y-49.0%
3Y+14.0%
5Y+3.0%
10Y-26.0%
3Y+10.0%
5Y-420.0%
10Y-35.0%
3Y+6545.0%
5Y+6.0%
10Y-40.0%
3Y+52.0%
5Y-1589.0%
10Y-1018.0%
3Y-
5Y-14.0%
10Y-35.0%
Brookdale Senior Living Inc.

Brookdale Senior Living Inc. Profit Bridge

BKD ยท NYSE
Revenue3.12B
Cost of Goods Sold (2.48B)
Gross Profit645.02M
Operating Expenses (627.86M)
Operating Income17.17M
Interest Expense (253.11M)
Other Income/Expense-281.86M
Pretax Income-264.70M
Income Tax (-1.95M)
Net Income-262.69M
Net Income
-262.69M

Profitability Analysis

Gross Margin

20.6%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

0.5%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

-8.4%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Non-operating losses: Core business is profitable but other expenses (interest, taxes, one-time items) are driving net losses. Review capital structure and non-operating items.

20.64%
Gross Profit Margin
-24%
3Y+10.0%
5Y-11.0%
10Y-39.0%
0.55%
Operating Profit Margin
-65%
3Y-135.0%
5Y-117.0%
10Y-175.0%
-8.41%
Net Profit Margin
24%
3Y-3.0%
5Y-410.0%
10Y-12.0%
586.98%
Return on Equity
-718%
3Y-1534.0%
5Y+5628.0%
10Y-3116.0%
-4.41%
Return on Assets
38%
3Y+10.0%
5Y-471.0%
10Y+1.0%
0.29%
Return on Invested Capital
-63%
3Y-138.0%
5Y-121.0%
10Y-180.0%
BKD

Brookdale Senior Living Inc. Cash Conversion Engine

BKD ยท NYSE
Net Income-262.75M
Depreciation & Amortization370.30M
Stock-Based Compensation11.94M
Change in Working Capital1.20M
Others100.63M
Capital Expenditures-512.55M
Free Cash Flow-294.52M

Cash Flow Quality Analysis

FCF Conversion Rate

112.1%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

235.1%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-739.7%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$1.20M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

bkd

Brookdale Senior Living Inc. Funding & Solvency Profile

BKD ยท NYSE
Cash & Cash Equivalents265.20M
Net Receivables64.36M
Inventory0.00
Other Current Assets218.05M
Total Current Assets553 M
Property, Plant & Equipment5.24B
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets101.64M
Total Non-Current Assets5 B
Total Assets
5.90B

Financial Health Analysis

Current Ratio

1.03x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Working Capital

18 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

9% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

bkd

Brookdale Senior Living Inc. Street Expectations Map

BKD ยท NYSE

Wall Street analysts project that BKD stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 17.67, with estimates ranging from a low of 17.00 to a high of 18.00.

Lowest Target
17.00
38.78%
Consensus Target
17.67
44.24%
Highest Target
18.00
46.94%

The consensus 1-year price target stands at 17.67, with estimates ranging from a low of 17.00 to a high of 18.00.

Analyst Consensus Analysis

Upside Potential

+44.2%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

5.7% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

bkd

Brookdale Senior Living Inc. Insider Positioning

BKD ยท NYSE

During the last 12 months, there has been no insider trading activity reported for BKD.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

No Dividend Yield Data

BKD has not reported any dividend yield values in the available annual periods.

ย 

bkd Dividend History

BKD
10Y CAGR +0%
Latest $0.25
Annual $1.25
Stable dividend payments
Last Period: +0%