Braemar Hotels & Resorts Inc.

Braemar Hotels & Resorts Inc.

BHRยทNYSE

$2.45

-1.0%
Real EstateREIT - Hotel & Motel

Braemar Hotels & Resorts is a real estate investment trust (REIT) focused on investing in luxury hotels and resorts.

At a Glance

Live Snapshot
Market Cap$168.26M
EPS-0.3600
P/E Ratio-6.81
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -6.8).

Valuation inputs: P/E -6.8, earnings yield N/A, momentum -1.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE -4.4%, ROIC +22.1%).

Profitability stack: net margin -3.2%, ROE -4.4%, ROIC +22.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +71.8%, momentum -1.0%, net margin -3.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

bhr

Braemar Hotels & Resorts Inc. Market vs Earnings Trajectory

BHR ยท NYSE

Loading price and EPS data...

Braemar Hotels & Resorts Inc.

Braemar Hotels & Resorts Inc. Fair Value Envelope

BHR ยท NYSE

Our analysis suggests that BHR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $2.45, this represents a potential HIDDEN relative to our calculated worth for Braemar Hotels & Resorts Inc..

Intrinsic Value
Current Price: $2.45
3Y+140.0%
5Y-90.0%
10Y-163.0%
3Y+5.0%
5Y+210.0%
10Y+73.0%
3Y-226.0%
5Y-79.0%
10Y-216.0%
3Y-63.0%
5Y-181.0%
10Y-29.0%
3Y-134.0%
5Y-51.0%
10Y-132.0%
3Y-22.0%
5Y+11.0%
10Y+48.0%
Braemar Hotels & Resorts Inc.

Braemar Hotels & Resorts Inc. Profit Bridge

BHR ยท NYSE
Revenue704.01M
Cost of Goods Sold (711.59M)
Gross Profit-8.01M
Operating Expenses (-51.28M)
Operating Income43.09M
Interest Expense (88.36M)
Other Income/Expense-69.52M
Pretax Income-26.43M
Income Tax (1.98M)
Net Income-22.32M
Net Income
-22.32M

Profitability Analysis

Gross Margin

-1.1%

Negative gross margin indicates the company is losing money on each saleโ€”unsustainable long-term.

Operating Margin

6.1%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

-3.2%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Non-operating losses: Core business is profitable but other expenses (interest, taxes, one-time items) are driving net losses. Review capital structure and non-operating items.

-1.14%
Gross Profit Margin
-105%
3Y-105.0%
5Y-130.0%
10Y-104.0%
6.12%
Operating Profit Margin
-65%
3Y-40.0%
5Y-117.0%
10Y-47.0%
-3.17%
Net Profit Margin
1264%
3Y-220.0%
5Y-93.0%
10Y-167.0%
-4.43%
Return on Equity
1719%
3Y-202.0%
5Y-84.0%
10Y-186.0%
-1.20%
Return on Assets
1412%
3Y-262.0%
5Y-81.0%
10Y-178.0%
22.05%
Return on Invested Capital
253%
3Y+774.0%
5Y-559.0%
10Y+497.0%
BHR

Braemar Hotels & Resorts Inc. Cash Conversion Engine

BHR ยท NYSE
Net Income-28.41M
Depreciation & Amortization93.01M
Stock-Based Compensation-446.00K
Change in Working Capital-10.38M
Others-14.05M
Capital Expenditures-77.90M
Free Cash Flow-37.13M

Cash Flow Quality Analysis

FCF Conversion Rate

130.7%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

191.0%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-155.6%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$10.38M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

bhr

Braemar Hotels & Resorts Inc. Funding & Solvency Profile

BHR ยท NYSE
Cash & Cash Equivalents92.74M
Net Receivables37.05M
Inventory4.87M
Other Current Assets88.31M
Total Current Assets223 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
222.96M

Financial Health Analysis

Current Ratio

1.19x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

0.00x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

36 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

100% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Conservative with tight liquidity: Low debt is positive, but current ratio warrants attention. Consider whether the company is efficiently deploying its equity capital.

bhr

Braemar Hotels & Resorts Inc. Street Expectations Map

BHR ยท NYSE

Wall Street analysts project that BHR stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 9.83, with estimates ranging from a low of 3.50 to a high of 17.00.

Lowest Target
3.50
42.86%
Consensus Target
9.83
301.22%
Highest Target
17.00
593.88%

The consensus 1-year price target stands at 9.83, with estimates ranging from a low of 3.50 to a high of 17.00.

Analyst Consensus Analysis

Upside Potential

+301.2%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

137.3% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

bhr

Braemar Hotels & Resorts Inc. Insider Positioning

BHR ยท NYSE

During the last 12 months, insiders have purchased $90K worth of BHR shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

5.7K

89.67K

Sold

0

0.00

Net Activity

+90K

+$90K

Top Buyers

1
SRJ

Stockton Richard J

Director, Officer: Ceo And President

5.7K sharesโ€ข1 transactions

$90K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $90K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

1 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Unanimous insider buying: Zero selling combined with active buying is rare and typically very bullish. Insiders appear to see significant upside with limited downside risk.

0.00%
Dividend Yield
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
ย 

bhr Dividend History

BHR
10Y CAGR +0%
Latest $0.05
Annual $0.25
Stable dividend payments
Last Period: +0%