Benchmark Electronics, Inc.

Benchmark Electronics, Inc.

BHEยทNYSE

$88.24

-0.10%
TechnologyHardware, Equipment & Parts

Benchmark Electronics, Inc., together with its subsidiaries, provides product design, engineering services, technology solutions, and manufacturing services in the Americas, Asia, and Europe. The company offers engineering services and technology solutions, including new product design, prototype, testing, and related engineering services; and custom testing and technology solutions, as well as automation equipment design and build services. It also provides electronics manufacturing and testing services, such as printed circuit board assembly and test solutions, assembly of subsystems, circuitry and functionality testing of printed assemblies, environmental and stress testing, and component reliability testing; component engineering services; manufacturing defect analysis, in-circuit testing, functional testing, and life cycle testing services, as well as environmental stress tests of assemblies of boards or systems; and failure analysis. In addition, the company offers precision machining and electromechanical assembly services; and subsystem and system integration services, including assembly, configuration, and testing for various industries. Further, it provides value-added support systems; supply chain management solutions; direct order fulfillment; and aftermarket non-warranty services, including repair, replacement, refurbishment, remanufacturing, exchange, systems upgrade, and spare parts manufacturing throughout a product's life cycle. The company serves original equipment manufacturers in the aerospace and defense, medical technologies, complex industrials, semiconductor capital equipment, telecommunications, and advanced computing industries. It markets its services and solutions primarily through a direct sales force. The company was formerly known as Electronics, Inc. Benchmark Electronics, Inc. was founded in 1979 and is headquartered in Tempe, Arizona.

At a Glance

Live Snapshot
Market Cap$3.17B
EPS0.6900
P/E Ratio127.88
Earnings Date07/29/2026
Benchmark Electronics, Inc.

Benchmark Electronics, Inc. Fair Value Envelope

BHE ยท NYSE

Our analysis suggests that BHE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $88.24, this represents a potential HIDDEN relative to our calculated worth for Benchmark Electronics, Inc..

Intrinsic Value
Current Price: $88.24

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$121.7M
+ Cash & Equivalents$322.4M
Firm Value$444.1M
- Debt$408.0M
Equity Value$36.1M
/ Shares Outstanding35,952,532B
DCF Value$1
OVERVALUED BY 99%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$67.9M
$37.2M
$20.4M
$11.2M
$6.1M
$3.3M
$1.8M
$1.0M
$549.4K
$300.9K
Maintenance CapEx
-$4.2M
-$2.3M
-$1.3M
-$693.5K
-$379.8K
-$208.0K
-$113.9K
-$62.4K
-$34.2K
-$18.7K
Owner Earnings
$63.7M
$34.9M
$19.1M
$10.5M
$5.7M
$3.1M
$1.7M
$940.8K
$515.3K
$282.2K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$59.0M
$29.9M
$15.2M
$7.7M
$3.9M
$2.0M
$1.0M
$508.3K
$257.8K
$130.7K
Terminal Value represents 1.8% of Enterprise Value