BGSF, Inc.

BGSF, Inc.

BGSFยทNYSE

$5.10

+2.7%
IndustrialsStaffing & Employment Services

BGSF, Inc. provides workforce solutions and placement services in the United States. It operates in two segments, Real Estate and Professional. The Real Estate segment offers office and maintenance field talent to various apartment communities and commercial buildings. The Professional segment provides skilled IT professionals with expertise in SAP, Workday, Peoplesoft, Hyperion, Oracle, One Stream, cyber, project management, and other IT workforce solutions, as well as finance, accounting, legal, human resource, and related support personnel. Its client partners include Fortune 500 companies, and medium and small companies, as well as consulting companies that engage in systems integration projects. The company was formerly known as BG Staffing, Inc. and changed its name to BGSF, Inc. in February 2021. BGSF, Inc. was incorporated in 2007 and is based in Plano, Texas.

At a Glance

Live Snapshot
Market Cap$54.66M
EPS-0.7000
P/E Ratio-6.66
Earnings Date08/05/2026
BGSF, Inc.

BGSF, Inc. Fair Value Envelope

BGSF ยท NYSE

Our analysis suggests that BGSF has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $5.1, this represents a potential HIDDEN relative to our calculated worth for BGSF, Inc..

Intrinsic Value
Current Price: $5.1

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$1.2M
+ Cash & Equivalents$19.0M
Firm Value$20.3M
- Debt$1.6M
Equity Value$18.6M
/ Shares Outstanding11,199,673B
DCF Value$2
OVERVALUED BY 67%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$113.0K
$113.0K
$113.0K
$113.0K
$113.0K
$113.0K
$113.0K
$113.0K
$113.0K
$113.0K
Maintenance CapEx
-$27.6K
-$27.6K
-$27.6K
-$27.6K
-$27.6K
-$27.6K
-$27.6K
-$27.6K
-$27.6K
-$27.6K
Owner Earnings
$85.4K
$85.4K
$85.4K
$85.4K
$85.4K
$85.4K
$85.4K
$85.4K
$85.4K
$85.4K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$79.1K
$73.2K
$67.8K
$62.8K
$58.1K
$53.8K
$49.8K
$46.1K
$42.7K
$39.6K
Terminal Value represents 54.0% of Enterprise Value