B&G Foods, Inc.

B&G Foods, Inc.

BGSยทNYSE

$4.02

-0.74%
Consumer DefensivePackaged Foods

B&G Foods, Inc. manufactures, sells, and distributes a portfolio of shelf-stable and frozen foods, and household products in the United States, Canada, and Puerto Rico. The company's products include frozen and canned vegetables, vegetables, canola and other cooking oils, vegetable shortening, cooking sprays, oatmeal and other hot cereals, fruit spreads, canned meats and beans, bagel chips, spices, seasonings, hot sauces, wine vinegar, maple syrups, molasses, salad dressings, pizza crusts, Mexican-style sauces, dry soups, taco shells and kits, salsas, pickles, peppers, tomato-based products, baking powder and soda, corn starch, cookies and crackers, nut clusters, and other specialty products. It markets its products under various brands, including Ac'cent, B&G, B&M, Back to Nature, Baker's Joy, Bear Creek Country Kitchens, Brer Rabbit, Canoleo, Cary's, Clabber Girl, Cream of Rice, Cream of Wheat, Crisco, Dash, Davis, Devonsheer, Don Pepino, Durkee, Emeril's, Grandma's Molasses, Green Giant, Joan of Arc, Las Palmas, Le Sueur, MacDonald's, Mama Mary's, Maple Grove Farms of Vermont, McCann's, Molly McButter, New York Flatbreads, New York Style, Old London, Ortega, Polaner, Red Devil, Regina, Rumford, Sa-sรณn, Sclafani, Spice Islands, Spring Tree, Sugar Twin, Tone's, Trappey's, TrueNorth, Underwood, Vermont Maid, Victoria, and Weber and Wright's. The company also sells, markets, and distributes household products under the Static Guard brand. It sells and distributes its products directly, as well as through a network of independent brokers and distributors to supermarket chains, foodservice outlets, mass merchants, warehouse clubs, non-food outlets, and specialty distributors. The company was formerly known as B&G Foods Holdings Corp. and changed its name to B&G Foods, Inc. in October 2004. B&G Foods, Inc. was founded in 1822 and is headquartered in Parsippany, New Jersey.

At a Glance

Live Snapshot
Market Cap$326.29M
EPS-0.5400
P/E Ratio-7.44
Earnings Date08/03/2026
B&G Foods, Inc.

B&G Foods, Inc. Fair Value Envelope

BGS ยท NYSE

Our analysis suggests that BGS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $4.02, this represents a potential HIDDEN relative to our calculated worth for B&G Foods, Inc..

Intrinsic Value
Current Price: $4.02

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$178.4M
+ Cash & Equivalents$56.3M
Firm Value$234.7M
- Debt$2.0B
Equity Value-$1.8B
/ Shares Outstanding80,003,749B
DCF Value-$22
OVERVALUED BY 649%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$69.2M
$47.2M
$32.2M
$22.0M
$15.0M
$10.3M
$7.0M
$4.8M
$3.3M
$2.2M
Maintenance CapEx
-$4.2M
-$2.9M
-$1.9M
-$1.3M
-$908.1K
-$619.9K
-$423.1K
-$288.8K
-$197.1K
-$134.6K
Owner Earnings
$65.0M
$44.4M
$30.3M
$20.7M
$14.1M
$9.6M
$6.6M
$4.5M
$3.1M
$2.1M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$60.2M
$38.1M
$24.0M
$15.2M
$9.6M
$6.1M
$3.8M
$2.4M
$1.5M
$968.7K
Terminal Value represents 9.2% of Enterprise Value