Saul Centers, Inc.

Saul Centers, Inc.

BFSยทNYSE

$35.30

-0.65%
Real EstateREIT - Retail

Saul Centers, Inc. is a self-managed, self-administered equity REIT headquartered in Bethesda, Maryland, which currently operates and manages a real estate portfolio of 60 properties which includes (a) 50 community and neighborhood shopping centers and seven mixed-use properties with approximately 9.8 million square feet of leasable area and (b) three land and development properties. Approximately 85% of the Saul Centers' property operating income is generated by properties in the metropolitan Washington, DC/Baltimore area.

At a Glance

Live Snapshot
Market Cap$865.86M
EPS1.5500
P/E Ratio22.77
Earnings Date08/06/2026
Saul Centers, Inc.

Saul Centers, Inc. Fair Value Envelope

BFS ยท NYSE

Our analysis suggests that BFS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $35.3, this represents a potential HIDDEN relative to our calculated worth for Saul Centers, Inc..

Intrinsic Value
Current Price: $35.3

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$411.1M
+ Cash & Equivalents$8.7M
Firm Value$419.9M
- Debt$1.6B
Equity Value-$1.2B
/ Shares Outstanding24,366,824B
DCF Value-$49
OVERVALUED BY 238%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$82.2M
$67.6M
$55.7M
$45.8M
$37.7M
$31.1M
$25.6M
$21.1M
$17.3M
$14.3M
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
$82.2M
$67.6M
$55.7M
$45.8M
$37.7M
$31.1M
$25.6M
$21.1M
$17.3M
$14.3M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$76.1M
$58.0M
$44.2M
$33.7M
$25.7M
$19.6M
$14.9M
$11.4M
$8.7M
$6.6M
Terminal Value represents 27.3% of Enterprise Value