Butterfly Network, Inc.

Butterfly Network, Inc.

BFLYยทNYSE

$4.39

-4.1%
HealthcareMedical - Devices

Butterfly Network, Inc., a digital health company, develops, manufactures, and commercializes ultrasound imaging solutions in the United States and internationally. It offers Butterfly iQ, a handheld and single-probe whole body ultrasound system; Butterfly iQ+, a point-of-care ultrasound imaging device that connects with a smartphone, tablet, and hospital computer system; and Butterfly Blueprint, a system-wide ultrasound platform with Compass software that integrates into a healthcare system's clinical and administrative infrastructure. The company also provides Butterfly system, which includes probes, and related accessories and software subscriptions, to healthcare systems, physicians, and healthcare providers through a direct sales force, distributors, and eCommerce channel. In addition, it offers cloud-based software solutions to healthcare systems, teleguidance, in-app educational tutorials, and formal education programs through its Butterfly Academy software, as well as clinical support and services. Butterfly Network, Inc. was incorporated in 2011 and is headquartered in Guilford, Connecticut.

At a Glance

Live Snapshot
Market Cap$1.15B
EPS-0.3100
P/E Ratio-14.16
Earnings Date07/31/2026
Butterfly Network, Inc.

Butterfly Network, Inc. Fair Value Envelope

BFLY ยท NYSE

Our analysis suggests that BFLY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $4.39, this represents a potential HIDDEN relative to our calculated worth for Butterfly Network, Inc..

Intrinsic Value
Current Price: $4.39

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$2.5B
+ Cash & Equivalents$150.5M
Firm Value-$2.3B
- Debt$20.4M
Equity Value-$2.4B
/ Shares Outstanding252,597,183B
DCF Value-$9
OVERVALUED BY 313%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$20.8M
-$34.1M
-$55.9M
-$91.6M
-$150.0M
-$245.8M
-$402.8M
-$660.0M
-$1.1B
-$1.8B
Maintenance CapEx
-$1.1M
-$1.8M
-$2.9M
-$4.8M
-$7.9M
-$13.0M
-$21.2M
-$34.8M
-$57.0M
-$93.4M
Owner Earnings
-$21.9M
-$35.9M
-$58.8M
-$96.4M
-$157.9M
-$258.8M
-$424.0M
-$694.8M
-$1.1B
-$1.9B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$20.3M
-$30.8M
-$46.7M
-$70.8M
-$107.5M
-$163.1M
-$247.4M
-$375.4M
-$569.5M
-$864.0M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.