BEPC - NYSE
Brookfield Renewable Corporation
$38.83
+0.67%Brookfield Renewable Corporation owns and operates a portfolio of renewable energy power generating facilities primarily in the United States, Europe, Colombia, and Brazil. It operates hydroelectric, wind, and solar power plants with an installed capacity of approximately 12,723 megawatts. The company was incorporated in 2019 and is headquartered in New York, New York.
At a Glance
Live SnapshotBrookfield Renewable Corporation Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $773.7M | $1.2B | $1.8B | $2.8B | $4.2B | $6.4B | $9.8B | $14.9B | $22.8B | $34.7B |
| Maintenance CapEx | -$347.9M | -$531.0M | -$810.4M | -$1.2B | -$1.9B | -$2.9B | -$4.4B | -$6.7B | -$10.2B | -$15.6B |
| Owner Earnings | $425.8M | $649.8M | $991.6M | $1.5B | $2.3B | $3.5B | $5.4B | $8.2B | $12.5B | $19.1B |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | $394.2M | $557.1M | $787.2M | $1.1B | $1.6B | $2.2B | $3.1B | $4.4B | $6.3B | $8.9B |
Related Guides
Continue your BEPC research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.