Bloom Energy Corporation

Bloom Energy Corporation

BEยทNYSE

$287.32

-5.1%
IndustrialsElectrical Equipment & Parts

Bloom Energy Corporation designs, manufactures, sells, and installs solid-oxide fuel cell systems for on-site power generation in the United States and internationally. The company offers Bloom Energy Server, a power generation platform that converts fuel, such as natural gas, biogas, hydrogen, or a blend of these fuels, into electricity through an electrochemical process without combustion. It serves data centers, hospitals, healthcare manufacturing facilities, biotechnology facilities, grocery stores, hardware stores, banks, telecom facilities and other critical infrastructure applications. The company was formerly known as Ion America Corp. and changed its name to Bloom Energy Corporation in September 2006. Bloom Energy Corporation was incorporated in 2001 and is headquartered in San Jose, California.

At a Glance

Live Snapshot
Market Cap$81.73B
EPS-0.3700
P/E Ratio-776.54
Earnings Date07/30/2026
Bloom Energy Corporation

Bloom Energy Corporation Fair Value Envelope

BE ยท NYSE

Our analysis suggests that BE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $287.32, this represents a potential HIDDEN relative to our calculated worth for Bloom Energy Corporation.

Intrinsic Value
Current Price: $287.32

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$218.3B
+ Cash & Equivalents$2.5B
Firm Value$220.8B
- Debt$3.0B
Equity Value$217.8B
/ Shares Outstanding231,623,025B
DCF Value$940
UNDERVALUED BY 227%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$196.6M
$339.2M
$585.3M
$1.0B
$1.7B
$3.0B
$5.2B
$8.9B
$15.4B
$26.6B
Maintenance CapEx
-$19.6M
-$33.8M
-$58.3M
-$100.6M
-$173.6M
-$299.5M
-$516.8M
-$891.6M
-$1.5B
-$2.7B
Owner Earnings
$177.0M
$305.4M
$527.0M
$909.3M
$1.6B
$2.7B
$4.7B
$8.1B
$13.9B
$24.0B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$163.9M
$261.9M
$418.3M
$668.3M
$1.1B
$1.7B
$2.7B
$4.4B
$7.0B
$11.1B
Terminal Value represents 86.5% of Enterprise Value