Brunswick Corporation

Brunswick Corporation

BCยทNYSE

$82.12

+0.49%
Consumer CyclicalAuto - Recreational Vehicles

Brunswick Corporation designs, manufactures, and markets recreation products worldwide. It operates through Propulsion; Parts & Accessories; and Boat segments. The Propulsion segment provides outboard, sterndrive, and inboard engines for independent boat builders and governments through marine dealers and distributors, specialty marine retailers, and marine service centers; and propulsion-related controls, rigging, and propellers to original equipment manufacturers and aftermarket retailers, distributors, and distribution businesses. This segment offers its products under the Mercury, Mercury MerCruiser, Mariner, Mercury Racing, and Mercury Diesel brands. The Parts & Accessories segment provides engine parts and consumables, electrical products, boat parts and systems, engine oils and lubricants, marine electronics and control systems, instruments, trolling motors, fuel systems, and electrical systems, as well as specialty vehicle, mobile, and transportation aftermarket products for aftermarket retailers, distributors, and distribution businesses, as well for as for the original equipment manufacturers in marine and non-marine markets; and supplies parts and accessories. This segment offers its products under the under the Mercury, Mercury Precision Parts, Quicksilver, and Seachoice brands. The Boat segment provides Sea Ray sport boats and cruisers; Bayliner sport cruisers, runabouts and Heyday wake; Boston Whaler fiberglass offshore boats; Lund fiberglass fishing boats; Crestliner, Cypress Cay, Harris, Lowe, Lund, Princecraft aluminum fishing, utility, pontoon, and deck boats; and Thunder Jet heavy-gauge aluminum boats, as well as the freedom boat club, dealer services, and technology to the marine industry through dealers and distributors. Brunswick Corporation was founded in 1845 and is headquartered in Mettawa, Illinois.

At a Glance

Live Snapshot
Market Cap$5.34B
EPS-2.0800
P/E Ratio-39.48
Earnings Date07/23/2026
3Y-4.0%
5Y-30.0%
10Y+33.0%
3Y-68.0%
5Y-43.0%
10Y-71.0%
3Y-498.0%
5Y+22.0%
10Y+156.0%
BC

Brunswick Corporation Cash Conversion Engine

BC ยท NYSE
Net Income-135.90M
Depreciation & Amortization292.50M
Stock-Based Compensation0.00
Change in Working Capital149.00M
Others338.30M
Capital Expenditures-165.80M
Free Cash Flow396.30M

Cash Flow Quality Analysis

FCF Conversion Rate

-291.6%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

29.5%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+50.1%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$149.00M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Brunswick Corporation Cash Flow Statement

BC โ€ข NYSE

Brunswick Corporation Cash Flow StatementDec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009Dec 2008Dec 2007Dec 2006
OPERATING ACTIVITIES
-135.9M
149.3M
432.6M
681.3M
595.4M
374.7M
30.4M
263.1M
187.3M
274.4M
227.4M
194.9M
775.2M
147.4M
71.9M
-110.6M
-586.2M
-788.1M
111.6M
263.2M
292.5M
288.8M
272.9M
231.2M
178.1M
153.4M
138.7M
149.6M
98.2M
103.9M
88.9M
81.2M
87.5M
90M
104.5M
129.3M
157.3M
177.2M
180.1M
167.3M
-81.8M
-42.1M
14M
-19.9M
-21.8M
-11.5M
-49.8M
37.4M
61.3M
82.7M
55M
47.5M
-577.5M
10.7M
-3.3M
118.4M
-8M
236.2M
0.0
0.0
0.0
23.4M
22.4M
21.9M
0.0
27.1M
0.0
19.2M
17.8M
16.9M
20.8M
18.3M
18.1M
15M
0.0
1.3M
0.0
0.0
0.0
0.0
338.3M
100.1M
22.1M
22.2M
16.2M
28M
272.5M
-75.2M
87.7M
4.7M
22.9M
-11.9M
-11.7M
-10.4M
102.3M
52.5M
8M
598.8M
19.1M
-22.4M
(0.0)
(93.5M)
(175.4M)
(196.9M)
(146.7M)
(111.5M)
(0.0)
(21.7M)
(73.5M)
(32.6M)
(32.8M)
(45.5M)
(31.9M)
(17.6M)
(16.6M)
-92.5M
(90.6M)
(7.8M)
(0.0)
(0.0)
149M
-88.1M
-30.4M
-350.6M
-193.9M
226.6M
42.4M
-57.1M
-52M
-30.4M
-63.7M
-66.7M
-66.2M
-78.7M
-77.5M
14.5M
400.8M
-100M
3.5M
-92.8M
562.1M
431.4M
733.6M
586.1M
574M
798.3M
434.2M
337M
400.3M
421.9M
323.5M
236.6M
170.1M
160.7M
89.1M
205.4M
125.5M
-12.1M
314.3M
315.3M
INVESTING ACTIVITIES
-165.8M
-167.4M
-289.3M
-388.3M
-267.1M
-182.4M
-232.6M
-193.4M
-189.3M
-193.9M
-132.5M
-124.8M
-148.1M
-115.2M
-90M
-57.2M
-33.3M
-102M
-207.7M
-205.1M
-200K
-22.3M
-103.6M
-93.8M
-1.1B
(2.9M)
-56.8M
-909.6M
-15.5M
-276.1M
-29.7M
-41.5M
(29.3M)
(15.6M)
(90M)
(0.0)
(0.0)
(0.0)
-6.2M
-86.2M
(0.0)
-80.9M
-4.6M
-71.3M
-11.3M
-59.9M
(0.0)
-10.8M
-3.2M
-35M
-47.6M
-82.4M
-21.6M
-205.9M
-265.3M
-113M
(0.0)
(0.0)
(85.7M)
(1.7M)
0.0
85M
3.8M
98.9M
55.9M
-2.9M
2.4M
193.4M
31.8M
15.8M
120.2M
12.1M
151.1M
229.4M
196.9M
0.0
6.2M
65.5M
4.1M
6.1M
24.4M
16.7M
14.8M
11.3M
0.0
-4.6M
481.7M
-186.9M
-2.7M
4.7M
49.8M
256.9M
7.9M
10M
-66M
15M
14.8M
45.5M
25.6M
-400K
-141.6M
-168.9M
-378.9M
-443.2M
-1.4B
-246.9M
(194.7M)
-1.1B
-178.9M
-484.5M
-39.8M
(20.3M)
(18.6M)
-66.1M
-134.4M
-155.2M
-12.3M
(9M)
-98.5M
-283.9M
FINANCING ACTIVITIES
-80M
-200M
-275M
-450M
-119.6M
-118.3M
-397.2M
-75M
-130M
-120.3M
-120M
-20M
0.0
0.0
0.0
0.0
0.0
0.0
-115M
-179.7M
-239.5M
-102.6M
-86.2M
689.9M
861.8M
-159.1M
-117.4M
780.9M
-4.5M
-2.2M
-3M
-4.8M
-117.5M
-131M
-162.8M
-22.3M
113.5M
-6.4M
-200K
-1M
-112.6M
-112.3M
-112M
-108.6M
-98.9M
-78.3M
-73.4M
-67.8M
-60.6M
-55.4M
-48.3M
-41.7M
-9.1M
-4.5M
-4.5M
-4.4M
-4.4M
-4.4M
-52.6M
-55M
-80M
-200M
-275M
-450M
-120.1M
-118.3M
-400M
-75M
-130M
-120.3M
-120M
-20M
(144.9M)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-125.8M
-195.6M
-9.2M
-27.8M
-13.8M
-20.5M
-21.5M
-6.1M
-12.8M
-19M
-8.6M
-7.9M
800K
5.8M
10.1M
-13M
-600K
1.3M
-13.2M
0.0
0.0
0.0
-441.3M
-442.7M
-487M
110.8M
621.8M
-361.8M
-600.8M
620.5M
-203.7M
-172.4M
-163.5M
-60.7M
-116.5M
-148.5M
-167.9M
-25.4M
95.9M
-10.8M
-167.8M
-235.7M
CASH FLOW SUMMARY
9.8M
-12.8M
2.7M
-11.9M
-5.5M
8.8M
400K
-5M
6.9M
100K
-15.6M
-11.6M
-4.2M
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-11M
-193M
-129.6M
241.8M
-163.6M
198.4M
28.5M
-163.8M
15.2M
-234.9M
104.6M
196.2M
72.2M
-53.9M
-213.2M
24.8M
209.1M
-13.9M
48M
-204.3M
286M
478.9M
608.5M
366.7M
530.3M
331.9M
303.4M
458.2M
433.6M
657.3M
552.7M
356.5M
284.3M
338.2M
551.4M
526.6M
317.5M
331.4M
283.4M
487.7M
274.9M
285.9M
478.9M
608.5M
366.7M
530.3M
331.9M
294.4M
448.8M
422.4M
657.3M
552.7M
356.5M
284.3M
338.2M
551.4M
526.6M
317.5M
331.4M
283.4M
396.3M
264M
444.3M
197.8M
306.9M
615.9M
201.6M
143.6M
211M
228M
191M
111.8M
22M
45.5M
-900K
148.2M
92.2M
-114.1M
106.6M
110.2M

SEC Filings

BC - Filing history and reports

Filing TypeFiling DatePeriod EndingFiscal YearActions
10-Q

10-Q 2026 Q2

Q2

May 07, 2026
April 04, 2026
2026
8-K

8-K 2026

N/A

April 30, 2026
April 30, 2026
2026
DEF 14A

DEF 14A 2026

N/A

March 19, 2026
May 06, 2026
2026
10-K

10-K 2025 FY

FY

February 13, 2026
December 31, 2025
2025
8-K

8-K 2026

N/A

January 29, 2026
January 29, 2026
2026
8-K

8-K 2025

N/A

November 26, 2025
November 26, 2025
2025
8-K

8-K 2025

N/A

November 12, 2025
November 12, 2025
2025
8-K

8-K 2025

N/A

October 31, 2025
October 31, 2025
2025
10-Q

10-Q 2025 Q3

Q3

October 30, 2025
September 27, 2025
2025
8-K

8-K 2025

N/A

October 23, 2025
October 23, 2025
2025
Showing 1 to 10 of 410 filings