Banc of California, Inc.

Banc of California, Inc.

BANCยทNYSE

$18.64

-0.96%
Financial ServicesBanks - Regional

Banc of California, Inc. operates as the bank holding company for Banc of California, National Association that provides banking products and services in the United States. The company offers deposit products, including checking, savings, money market, retirement, and interest-bearing and noninterest-bearing demand accounts, as well as certificate of deposits. It also provides various commercial and consumer loan products, such as commercial and industrial loans; commercial real estate and multifamily loans; construction loans; single family residential mortgage loans; warehouse and indirect/direct leveraged lending; home equity lines of credit; small business administration loans; and other consumer loans. In addition, the company offers automated bill payment, cash and treasury management, foreign exchange, card payment, remote and mobile deposit capture, automated clearing house origination, wire transfer, direct deposit, and internet banking services; and master demand accounts, interest rate swaps, and safe deposit boxes. Further, it invests in collateralized loan obligations, agency securities, municipal bonds, agency residential mortgage-backed securities, and corporate debt securities. As of December 31, 2020, the company operated 29 full-service branches in Southern California. The company was formerly known as First PacTrust Bancorp, Inc. and changed its name to Banc of California, Inc. in July 2013. Banc of California, Inc. was founded in 1941 and is headquartered in Santa Ana, California.

At a Glance

Live Snapshot
Market Cap$2.87B
EPS1.1800
P/E Ratio15.80
Earnings Date07/22/2026
Banc of California, Inc.

Banc of California, Inc. Fair Value Envelope

BANC ยท NYSE

Our analysis suggests that BANC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $18.64, this represents a potential HIDDEN relative to our calculated worth for Banc of California, Inc..

Intrinsic Value
Current Price: $18.64

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$2,286.1B
+ Cash & Equivalents$2.3B
Firm Value$2,288.4B
- Debt$3.0B
Equity Value$2,285.4B
/ Shares Outstanding155,439,409B
DCF Value$14.7K
UNDERVALUED BY 78778%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$511.2M
$1.0B
$2.0B
$4.1B
$8.2B
$16.4B
$32.7B
$65.4B
$130.9B
$261.7B
Maintenance CapEx
-$8.3M
-$16.7M
-$33.3M
-$66.7M
-$133.3M
-$266.6M
-$533.2M
-$1.1B
-$2.1B
-$4.3B
Owner Earnings
$502.9M
$1.0B
$2.0B
$4.0B
$8.0B
$16.1B
$32.2B
$64.4B
$128.7B
$257.5B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$465.6M
$862.3M
$1.6B
$3.0B
$5.5B
$10.1B
$18.8B
$34.8B
$64.4B
$119.3B
Terminal Value represents 88.7% of Enterprise Value