AZZ Inc.

AZZ Inc.

AZZยทNYSE

$136.87

+0.26%
IndustrialsManufacturing - Metal Fabrication

AZZ Inc. offers galvanizing and metal coating solutions, welding solutions, specialty electrical equipment, and engineered services to the power generation, transmission, distribution, refining, and industrial markets in the United States and internationally. The company operates through two segments, Infrastructure Solutions and Metal Coatings. The Metal Coatings segment offers metal finishing solutions for corrosion protection, including hot-dip galvanizing, spin galvanizing, powder coating, anodizing, and plating to the steel fabrication and other industries. It serves fabricators or manufacturers that provide services to the electrical and telecommunications, bridge and highway, petrochemical, and general industrial markets, as well as original equipment manufacturers. The Infrastructure Solutions segment provides products and services to support industrial and electrical applications. It offers custom switchgear, electrical enclosures, medium and high voltage bus ducts, explosion proof and hazardous duty lighting, and tubular products, as well as solutions and engineering resources to multi-national companies. This segment sells its products through internal sales force, manufacturers' representatives, distributors, and agents. The company was incorporated in 1956 and is headquartered in Fort Worth, Texas.

At a Glance

Live Snapshot
Market Cap$4.11B
EPS10.5900
P/E Ratio12.92
Earnings Date07/08/2026
AZZ Inc.

AZZ Inc. Fair Value Envelope

AZZ ยท NYSE

Our analysis suggests that AZZ has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $136.87, this represents a potential HIDDEN relative to our calculated worth for AZZ Inc..

Intrinsic Value
Current Price: $136.87

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$4,630.6B
+ Cash & Equivalents$705.0K
Firm Value$4,630.6B
- Debt$538.4M
Equity Value$4,630.0B
/ Shares Outstanding30,057,082B
DCF Value$154.0K
UNDERVALUED BY 112446%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.1B
$2.1B
$4.2B
$8.4B
$16.8B
$33.6B
$67.3B
$134.5B
$269.0B
$538.1B
Maintenance CapEx
-$32.3M
-$64.6M
-$129.2M
-$258.5M
-$517.0M
-$1.0B
-$2.1B
-$4.1B
-$8.3B
-$16.5B
Owner Earnings
$1.0B
$2.0B
$4.1B
$8.1B
$16.3B
$32.6B
$65.2B
$130.4B
$260.8B
$521.5B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$943.1M
$1.7B
$3.2B
$6.0B
$11.1B
$20.5B
$38.0B
$70.4B
$130.4B
$241.6B
Terminal Value represents 88.7% of Enterprise Value