Acuity Brands, Inc.

Acuity Brands, Inc.

AYIยทNYSE

$312.84

+1.4%
IndustrialsElectrical Equipment & Parts

Acuity Brands, Inc. provides lighting and building management solutions in North America and internationally. The company operates through two segments, Acuity Brands Lighting and Lighting Controls (ABL); and the Intelligent Spaces Group (ISG). The ABL segment provides commercial, architectural, and specialty lighting solutions, as well as lighting controls and components for various indoor and outdoor applications under the Lithonia Lighting, Holophane, Peerless, Gotham, Mark Architectural Lighting, Winona Lighting, Juno, Indy, Aculux, Healthcare Lighting, Hydrel, American Electric Lighting, Sunoptics, eldoLED, nLight, Sensor Switch, IOTA, A-Light, Cyclone, Eureka, Lumniaire LED, Luminis, Dark to Light, and RELOC Wiring Solutions brands. This segment serves electrical distributors, retail home improvement centers, electric utilities, national accounts, digital retailers, lighting showrooms, and energy service companies. The ISG segment offers building management systems and location-aware applications under the Distech Controls, Atrius, and Rockpile Ventures brands. This segment serves system integrators, as well as retail stores, airports, and enterprise campuses. Acuity Brands, Inc. was incorporated in 2001 and is headquartered in Atlanta, Georgia.

At a Glance

Live Snapshot
Market Cap$9.48B
EPS12.8500
P/E Ratio24.35
Earnings Date06/25/2026
Acuity Brands, Inc.

Acuity Brands, Inc. Fair Value Envelope

AYI ยท NYSE

Our analysis suggests that AYI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $312.84, this represents a potential HIDDEN relative to our calculated worth for Acuity Brands, Inc..

Intrinsic Value
Current Price: $312.84

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$6.3B
+ Cash & Equivalents$422.5M
Firm Value$6.8B
- Debt$1.0B
Equity Value$5.7B
/ Shares Outstanding30,612,970B
DCF Value$188
OVERVALUED BY 40%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$577.4M
$554.3M
$532.1M
$510.8M
$490.4M
$470.8M
$452.0M
$433.9M
$416.5M
$399.9M
Maintenance CapEx
-$13.1M
-$12.6M
-$12.1M
-$11.6M
-$11.2M
-$10.7M
-$10.3M
-$9.9M
-$9.5M
-$9.1M
Owner Earnings
$564.2M
$541.7M
$520.0M
$499.2M
$479.2M
$460.1M
$441.7M
$424.0M
$407.1M
$390.8M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$522.4M
$464.4M
$412.8M
$366.9M
$326.2M
$289.9M
$257.7M
$229.1M
$203.6M
$181.0M
Terminal Value represents 48.6% of Enterprise Value