American Axle & Manufacturing Holdings, Inc.

American Axle & Manufacturing Holdings, Inc.

AXLยทNYSE

$8.62

-4.2%
Consumer CyclicalAuto - Parts

American Axle & Manufacturing Holdings, Inc., together with its subsidiaries, designs, engineers, and manufactures driveline and metal forming technologies that supports electric, hybrid, and internal combustion vehicles in the United States, Mexico, South America, China, other Asian countries, and Europe. It operates through Driveline and Metal Forming segments. The Driveline segment offers front and rear axles, driveshafts, differential assemblies, clutch modules, balance shaft systems, disconnecting driveline technology, and electric and hybrid driveline products and systems for light trucks, sport utility vehicles, crossover vehicles, passenger cars, and commercial vehicles. The Metal Forming segment provides axle and transmission shafts, ring and pinion gears, differential gears and assemblies, and connecting rods and variable valve timing products for original equipment manufacturers and tier 1 automotive suppliers. American Axle & Manufacturing Holdings, Inc. has technology development agreement with Suzhou Inovance Automotive Ltd. and REE Automotive Ltd. American Axle & Manufacturing Holdings, Inc. was founded in 1994 and is headquartered in Detroit, Michigan.

At a Glance

Live Snapshot
Market Cap$1.02B
EPS0.3000
P/E Ratio28.73
Earnings Date02/13/2026
American Axle & Manufacturing Holdings, Inc.

American Axle & Manufacturing Holdings, Inc. Fair Value Envelope

AXL ยท NYSE

Our analysis suggests that AXL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $8.62, this represents a potential HIDDEN relative to our calculated worth for American Axle & Manufacturing Holdings, Inc..

Intrinsic Value
Current Price: $8.62

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$7.4B
+ Cash & Equivalents$552.9M
Firm Value$8.0B
- Debt$2.7B
Equity Value$5.2B
/ Shares Outstanding118,664,153B
DCF Value$44
UNDERVALUED BY 411%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$468.7M
$482.5M
$496.6M
$511.1M
$526.1M
$541.5M
$557.4M
$573.7M
$590.5M
$607.8M
Maintenance CapEx
-$51.1M
-$52.5M
-$54.1M
-$55.7M
-$57.3M
-$59.0M
-$60.7M
-$62.5M
-$64.3M
-$66.2M
Owner Earnings
$417.7M
$429.9M
$442.5M
$455.5M
$468.8M
$482.5M
$496.6M
$511.2M
$526.2M
$541.6M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$386.7M
$368.6M
$351.3M
$334.8M
$319.1M
$304.1M
$289.8M
$276.2M
$263.2M
$250.8M
Terminal Value represents 57.6% of Enterprise Value