American Vanguard Corporation

American Vanguard Corporation

AVDยทNYSE

$2.47

-3.5%
Basic MaterialsAgricultural Inputs

American Vanguard Corporation, through its subsidiaries, develops, manufactures, and markets specialty chemicals for agricultural, commercial, and consumer uses in the United States and internationally. It manufactures and formulates chemicals, including insecticides, fungicides, herbicides, molluscicides, soil health, plant nutrition, growth regulators, and soil fumigants in liquid, powder, and granular forms for crops, turf and ornamental plants, and human and animal health protection. The company also markets, sells, and distributes end-use chemical and biological products for crop applications; and distributes chemicals for turf and ornamental markets. It distributes its products through national distribution companies, and buying groups or co-operatives; and through sales offices, sales force executives, sales agents, and wholly owned distributors. The company was incorporated in 1969 and is headquartered in Newport Beach, California.

At a Glance

Live Snapshot
Market Cap$70.66M
EPS-1.7500
P/E Ratio-1.41
Earnings Date07/30/2026
American Vanguard Corporation

American Vanguard Corporation Fair Value Envelope

AVD ยท NYSE

Our analysis suggests that AVD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $2.47, this represents a potential HIDDEN relative to our calculated worth for American Vanguard Corporation.

Intrinsic Value
Current Price: $2.47

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$83.1M
+ Cash & Equivalents$12.4M
Firm Value$95.5M
- Debt$191.4M
Equity Value-$95.9M
/ Shares Outstanding28,431,276B
DCF Value-$3
OVERVALUED BY 237%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$4.3M
$4.8M
$5.3M
$5.9M
$6.6M
$7.3M
$8.1M
$9.0M
$9.9M
$11.0M
Maintenance CapEx
-$1.6M
-$1.8M
-$2.0M
-$2.2M
-$2.4M
-$2.7M
-$3.0M
-$3.3M
-$3.7M
-$4.1M
Owner Earnings
$2.7M
$3.0M
$3.4M
$3.7M
$4.1M
$4.6M
$5.1M
$5.6M
$6.2M
$6.9M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$2.5M
$2.6M
$2.7M
$2.7M
$2.8M
$2.9M
$3.0M
$3.0M
$3.1M
$3.2M
Terminal Value represents 65.6% of Enterprise Value