Avista Corporation

Avista Corporation

AVAยทNYSE

$41.61

+1.3%
UtilitiesDiversified Utilities

Avista Corporation, together with its subsidiaries, operates as an electric and natural gas utility company. It operates in two segments, Avista Utilities and AEL&P. The Avista Utilities segment provides electric distribution and transmission, and natural gas distribution services in parts of eastern Washington and northern Idaho; and natural gas distribution services in parts of northeastern and southwestern Oregon, as well as generates electricity in Washington, Idaho, Oregon, and Montana. This segment also engages in the wholesale purchase and sale of electricity and natural gas. The AEL&P segment offers electric services to 17,400 customers in the city and borough of Juneau, Alaska. The company generates electricity through hydroelectric, thermal, and wind facilities. As of February 23, 2022, it provided electric service to 406,000 customers and natural gas to 372,000 customers. In addition, the company engages in venture fund investments, real estate investments, and other investments. Avista Corporation was incorporated in 1889 and is headquartered in Spokane, Washington.

At a Glance

Live Snapshot
Market Cap$3.44B
EPS2.3800
P/E Ratio17.48
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 17.5).

Valuation inputs: P/E 17.5, earnings yield +5.7%, momentum +1.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +7.1%, ROIC +3.9%).

Profitability stack: net margin +9.8%, ROE +7.1%, ROIC +3.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +68.7%, momentum +1.3%, net margin +9.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ava

Avista Corporation Market vs Earnings Trajectory

AVA ยท NYSE

Loading price and EPS data...

Avista Corporation

Avista Corporation Fair Value Envelope

AVA ยท NYSE

Our analysis suggests that AVA has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $41.61, this represents a potential HIDDEN relative to our calculated worth for Avista Corporation.

Intrinsic Value
Current Price: $41.61
3Y+12.0%
5Y+25.0%
10Y+10.0%
3Y+15.0%
5Y+49.0%
10Y+36.0%
3Y+24.0%
5Y+49.0%
10Y+41.0%
3Y+278.0%
5Y+42.0%
10Y+31.0%
3Y-69.0%
5Y+38.0%
10Y+107.0%
3Y+17.0%
5Y+35.0%
10Y+63.0%
Avista Corporation

Avista Corporation Profit Bridge

AVA ยท NYSE
Revenue1.96B
Cost of Goods Sold (1.49B)
Gross Profit475.00M
Operating Expenses (121.00M)
Operating Income354.00M
Interest Expense (148.00M)
Other Income/Expense-137.00M
Pretax Income217.00M
Income Tax (24.00M)
Net Income193.00M
Net Income
193.00M

Profitability Analysis

Gross Margin

24.2%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

18.0%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

9.8%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

11.1%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

24.19%
Gross Profit Margin
-59%
3Y-58.0%
5Y-65.0%
10Y-61.0%
18.02%
Operating Profit Margin
14%
3Y+62.0%
5Y+2.0%
10Y-10.0%
9.83%
Net Profit Margin
6%
3Y+8.0%
5Y-
10Y+3.0%
7.12%
Return on Equity
3%
3Y+7.0%
5Y+12.0%
10Y-14.0%
2.23%
Return on Assets
-1%
3Y+7.0%
5Y+10.0%
10Y-14.0%
3.85%
Return on Invested Capital
-4%
3Y+40.0%
5Y+6.0%
10Y+5.0%
AVA

Avista Corporation Cash Conversion Engine

AVA ยท NYSE
Net Income193.00M
Depreciation & Amortization289.00M
Stock-Based Compensation9.00M
Change in Working Capital-43.00M
Others19.00M
Capital Expenditures-570.00M
Free Cash Flow-101.00M

Cash Flow Quality Analysis

FCF Conversion Rate

-52.3%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

121.5%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-10200.0%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$43.00M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

ava

Avista Corporation Funding & Solvency Profile

AVA ยท NYSE
Cash & Cash Equivalents18.00M
Net Receivables195.00M
Inventory241.00M
Other Current Assets281.00M
Total Current Assets735 M
Property, Plant & Equipment6.41B
Goodwill & Intangible Assets52.00M
Long-Term Investments0.00
Other Non-Current Assets1.22B
Total Non-Current Assets8 B
Total Assets
8.41B

Financial Health Analysis

Current Ratio

0.90x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

2.03x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-85000000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

9% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

ava

Avista Corporation Street Expectations Map

AVA ยท NYSE

Wall Street analysts project that AVA stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 40.50, with estimates ranging from a low of 39.00 to a high of 42.00.

Lowest Target
39.00
-6.27%
Consensus Target
40.50
-2.67%
Highest Target
42.00
0.94%

The consensus 1-year price target stands at 40.50, with estimates ranging from a low of 39.00 to a high of 42.00.

Analyst Consensus Analysis

Upside Potential

-2.7%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

7.4% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

0.15x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

ava

Avista Corporation Insider Positioning

AVA ยท NYSE

During the last 12 months, insiders have purchased $131K and sold $608K worth of AVA shares, resulting in $477K of net selling activity.

3 Months

Bought

0

0.00

Sold

2.1K

87.36K

Net Activity

-87K

-$87K

3-6 Months

Bought

0

0.00

Sold

11.0K

426.06K

Net Activity

-426K

-$426K

6-9 Months

Bought

3.7K

130.50K

Sold

127

5.19K

Net Activity

+125K

+$125K

9-12 Months

Bought

0

0.00

Sold

2.4K

88.92K

Net Activity

-89K

-$89K

Top Buyers

1
CBA

Cox Bryan Alden

Officer: Senior Vice President

3.7K sharesโ€ข1 transactions

$131K

Top Sellers

1
WJD

Widmann Janet D.

Director

7.4K sharesโ€ข1 transactions

$286K

2
MWO

Manuel Wayne O

Officer: Senior Vice President

3.4K sharesโ€ข2 transactions

$134K

3
CBA

Cox Bryan Alden

Officer: Senior Vice President

1.8K sharesโ€ข1 transactions

$71K

4
MDJ

Meyer David J

Officer: Vice President

1.4K sharesโ€ข1 transactions

$50K

5
KSJ

Kinney Scott J

Officer: Vice President

1.0K sharesโ€ข1 transactions

$39K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $477K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.21:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Recent Trend (3 Months)

$87K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

1.23%
Dividend Yield
-68%
3Y+12.0%
5Y+38.0%
10Y+60.0%
ย 

ava Dividend History

AVA
10Y CAGR +4%
Latest $0.492
Annual $1.965
5 year growth trend
Last Period: +0%