Altice USA, Inc.

Altice USA, Inc.

ATUSยทNYSE

$1.69

-2.9%
Communication ServicesTelecommunications Services

Altice USA, Inc., together with its subsidiaries, provides broadband communications and video services in the United States, Canada, Puerto Rico, and the Virgin Islands. It offers broadband, video, telephony, and mobile services to approximately five million residential and business customers. The company's video services include delivery of broadcast stations and cable networks; over the top services; video-on-demand, high-definition channels, digital video recorder, and pay-per-view services; and platforms for video programming through mobile applications. It also provides voice over Internet protocol telephone services; and mobile services, such as data, talk, and text. In addition, the company offers Ethernet, data transport, IP-based virtual private networks, Internet access, and telephony services; hosted telephony services, managed Wi-Fi, managed desktop and server backup, and collaboration services comprising audio and web conferencing; fiber-to-the-tower services to wireless carriers; data services consisting of wide area networking and dedicated data access, as well as wireless mesh networks; and enterprise class telephone services that include traditional multi-line phone service. Further, it provides business e-mail, hosted private branch exchange, web space storage, and network security monitoring; and international calling and toll free numbers. Additionally, the company offers audience-based and IP-authenticated cross-screen advertising solutions; and television and digital advertising services, as well as operates news channels under the News 12 Networks, Cheddar, and i24NEWS names. It also provides broadband communications and video services under the Optimum and Suddenlink brands. The company was incorporated in 2015 and is headquartered in Long Island City, New York.

At a Glance

Live Snapshot
Market Cap$787.05M
EPS-0.2200
P/E Ratio-7.68
Earnings Date02/12/2026
Altice USA, Inc.

Altice USA, Inc. Fair Value Envelope

ATUS ยท NYSE

Our analysis suggests that ATUS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.69, this represents a potential HIDDEN relative to our calculated worth for Altice USA, Inc..

Intrinsic Value
Current Price: $1.69

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$108.2B
+ Cash & Equivalents$256.5M
Firm Value$108.4B
- Debt$25.3B
Equity Value$83.1B
/ Shares Outstanding465,708,722B
DCF Value$178
UNDERVALUED BY 10460%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.9B
$2.4B
$2.9B
$3.6B
$4.4B
$5.4B
$6.7B
$8.2B
$10.1B
$12.4B
Maintenance CapEx
-$352.1M
-$432.7M
-$531.6M
-$653.1M
-$802.5M
-$985.9M
-$1.2B
-$1.5B
-$1.8B
-$2.2B
Owner Earnings
$1.6B
$2.0B
$2.4B
$3.0B
$3.6B
$4.5B
$5.5B
$6.7B
$8.3B
$10.2B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.5B
$1.7B
$1.9B
$2.2B
$2.5B
$2.8B
$3.2B
$3.6B
$4.1B
$4.7B
Terminal Value represents 73.9% of Enterprise Value