Aramark

Aramark

ARMKยทNYSE

$53.54

-1.1%
IndustrialsSpecialty Business Services

Aramark provides food, facilities, and uniform services to education, healthcare, business and industry, sports, leisure, and corrections clients in the United States and internationally. It operates through three segments: Food and Support Services United States, Food and Support Services International, and Uniform and Career Apparel. The company offers food-related managed services, including dining, catering, food service management, and convenience-oriented retail services; non-clinical support services, such as patient food and nutrition, retail food, and procurement services; and plant operations and maintenance, custodial/housekeeping, energy management, grounds keeping, and capital project management services. It also provides on-site restaurants, catering, convenience stores, and executive dining services; beverage and vending services; and facility management services comprising landscaping, transportation, payment, and other facility consulting services relating to building operations. In addition, the company offers concessions, banquet, and catering services; retail services and merchandise sale, recreational, and lodging services; and facility management services at sports, entertainment, and recreational facilities. Further, the company offers correctional food; and operates commissaries, laundry facilities, and property rooms. Additionally, it provides design, sourcing and manufacturing, delivery, cleaning, maintenance, and marketing services for uniforms and accessories; provides managed restroom services; and rents uniforms, work clothing, outerwear, particulate-free garments, and non-garment items and related services that include mats, shop towels, and first aid supplies. The company was formerly known as ARAMARK Holdings Corporation and changed its name to Aramark in May 2014. Aramark was founded in 1959 and is based in Philadelphia, Pennsylvania.

At a Glance

Live Snapshot
Market Cap$14.08B
EPS1.2400
P/E Ratio43.18
Earnings Date08/04/2026
Aramark

Aramark Fair Value Envelope

ARMK ยท NYSE

Our analysis suggests that ARMK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $53.54, this represents a potential HIDDEN relative to our calculated worth for Aramark.

Intrinsic Value
Current Price: $53.54

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$511.7B
+ Cash & Equivalents$639.1M
Firm Value$512.4B
- Debt$5.7B
Equity Value$506.7B
/ Shares Outstanding262,850,908B
DCF Value$1.9K
UNDERVALUED BY 3500%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.4B
$2.1B
$3.2B
$4.9B
$7.5B
$11.3B
$17.2B
$26.2B
$39.8B
$60.4B
Maintenance CapEx
-$141.8M
-$215.4M
-$327.4M
-$497.4M
-$755.8M
-$1.1B
-$1.7B
-$2.7B
-$4.0B
-$6.1B
Owner Earnings
$1.3B
$1.9B
$2.9B
$4.4B
$6.7B
$10.2B
$15.5B
$23.5B
$35.7B
$54.3B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.2B
$1.6B
$2.3B
$3.2B
$4.6B
$6.4B
$9.0B
$12.7B
$17.9B
$25.2B
Terminal Value represents 83.6% of Enterprise Value