APTV - NYSE

Aptiv PLC

Aptiv PLC

APTVยทNYSE

$76.82

+4.0%
Consumer CyclicalAuto - Parts

Aptiv PLC designs, manufacturers, and sells vehicle components worldwide. The company provides electrical, electronic, and safety technology solutions to the automotive and commercial vehicle markets. It operates in two segment, Signal and Power Solutions, and Advanced Safety and User Experience. The Signal and Power Solutions segment designs, manufactures, and assembles vehicle's electrical architecture, including engineered component products, connectors, wiring assemblies and harnesses, cable management products, electrical centers, and hybrid high voltage and safety distribution systems. The Advanced Safety and User Experience segment provides critical components, systems integration, and software development for vehicle safety, security, comfort, and convenience, such as sensing and perception systems, electronic control units, multi-domain controllers, vehicle connectivity systems, application software, and autonomous driving technologies. The company was formerly known as Delphi Automotive PLC and changed its name to Aptiv PLC in December 2017. Aptiv PLC was founded in 2011 and is based in Dublin, Ireland.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$16.26B
EPS0.7500
P/E Ratio102.43
Earnings Date07/30/2026
Aptiv PLC

Aptiv PLC Fair Value Envelope

APTV ยท NYSE

Our analysis suggests that APTV has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $76.82, this represents a potential HIDDEN relative to our calculated worth for Aptiv PLC.

HIDDEN
Intrinsic Value
Current Price: $76.82

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$20.0B
+ Cash & Equivalents$1.9B
Firm Value$21.8B
- Debt$8.1B
Equity Value$13.7B
/ Shares Outstanding211,621,000B
DCF Value$65
OVERVALUED BY 16%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$2.1B
$2.0B
$1.9B
$1.8B
$1.7B
$1.6B
$1.5B
$1.4B
$1.3B
$1.3B
Maintenance CapEx
-$124.1M
-$117.5M
-$111.1M
-$105.1M
-$99.5M
-$94.1M
-$89.1M
-$84.3M
-$79.7M
-$75.4M
Owner Earnings
$1.9B
$1.8B
$1.7B
$1.6B
$1.6B
$1.5B
$1.4B
$1.3B
$1.2B
$1.2B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.8B
$1.6B
$1.4B
$1.2B
$1.1B
$928.6M
$813.5M
$712.7M
$624.4M
$547.0M
Terminal Value represents 46.6% of Enterprise Value

Related Guides

Blog Categories

Continue your APTV research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.