Artisan Partners Asset Management Inc.

Artisan Partners Asset Management Inc.

APAMยทNYSE

$36.54

-2.2%
Financial ServicesAsset Management

Artisan Partners Asset Management Inc. is publicly owned investment manager. It provides its services to pension and profit sharing plans, trusts, endowments, foundations, charitable organizations, government entities, private funds and non-U.S. funds, as well as mutual funds, non-U.S. funds and collective trusts. It manages separate client-focused equity and fixed income portfolios. The firm invests in the public equity and fixed income markets across the globe. It invests in growth and value stocks of companies across all market capitalization. For fixed income component of its portfolio the firm invests in non-investment grade corporate bonds and secured and unsecured loans. It employs fundamental analysis to create its portfolios. Artisan Partners Asset Management Inc. was founded in 1994 and is based in Milwaukee, Wisconsin with additional offices in Atlanta, Georgia; New York City; San Francisco, California; Leawood, Kansas; and London, United Kingdom.

At a Glance

Live Snapshot
Market Cap$2.59B
EPS4.0500
P/E Ratio9.02
Earnings Date08/04/2026
Artisan Partners Asset Management Inc.

Artisan Partners Asset Management Inc. Fair Value Envelope

APAM ยท NYSE

Our analysis suggests that APAM has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $36.54, this represents a potential HIDDEN relative to our calculated worth for Artisan Partners Asset Management Inc..

Intrinsic Value
Current Price: $36.54

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$149.4M
+ Cash & Equivalents$255.5M
Firm Value$404.9M
- Debt$410.2M
Equity Value-$5.3M
/ Shares Outstanding70,466,023B
DCF Value-$0
OVERVALUED BY 100%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$86.0M
$43.0M
$21.5M
$10.7M
$5.4M
$2.7M
$1.3M
$671.8K
$335.9K
$168.0K
Maintenance CapEx
-$67.7K
-$33.9K
-$16.9K
-$8.5K
-$4.2K
-$2.1K
-$1.1K
-$529
-$264
-$132
Owner Earnings
$85.9M
$43.0M
$21.5M
$10.7M
$5.4M
$2.7M
$1.3M
$671.3K
$335.6K
$167.8K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$79.6M
$36.8M
$17.1M
$7.9M
$3.7M
$1.7M
$783.4K
$362.7K
$167.9K
$77.7K
Terminal Value represents 0.9% of Enterprise Value