Aon plc

Aon plc

AONยทNYSE

$315.60

-0.71%
Financial ServicesInsurance - Brokers

Aon plc, a professional services firm, provides advice and solutions to clients focused on risk, retirement, and health worldwide. It offers commercial risk solutions, including retail brokerage, cyber, and global risk consulting solutions, as well as acts as a captives management; and health solutions, such as health and benefits brokerages, and health care exchanges. The company also provides treaty and facultative reinsurance, as well as insurance-linked securities, capital raising, strategic advice, restructuring, and mergers and acquisitions services; and corporate finance advisory services and capital markets solutions products. In addition, it offers strategic design consulting services on their retirement programs, actuarial services, and risk management services; advice services on developing and maintaining investment programs across a range of plan types, including defined benefit plans, defined contribution plans, endowments, and foundations for public and private companies, and other institutions; and advice and solutions that help clients in risk, health, and wealth through commercial risk, reinsurance, health, and wealth solutions. Further, the company offers CoverWallet; Affinity; Aon Inpoint; CoverWallet; and ReView services. Aon plc was founded in 1919 and is headquartered in Dublin, Ireland.

At a Glance

Live Snapshot
Market Cap$67.40B
EPS17.1300
P/E Ratio20.54
Earnings Date07/24/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 20.5).

Valuation inputs: P/E 20.5, earnings yield +4.9%, momentum -0.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +39.5%, ROIC +12.2%).

Profitability stack: net margin +21.5%, ROE +39.5%, ROIC +12.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +81.2%, momentum -0.7%, net margin +21.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

aon

Aon plc Market vs Earnings Trajectory

AON ยท NYSE
Current Price
$315.60
EPS (TTM)
$18.33

Performance Analysis

EPS Growth

+52.4%

Strong earnings growth indicates robust business expansion and improving profitability.

Price-EPS Relationship

Divergent

Earnings are growing but price is fallingโ€”potential undervaluation opportunity if growth continues.

Stock Price Change

-15.3%

Over the 1Y period, stock price has decreased by 15.3%.

P/E Ratio (TTM)

20.5x

Moderate P/E ratio suggests fair market valuation relative to earnings.

Key Insight

Strong earnings growth (+52.4%) is outpacing price appreciation (+-15.3%), potentially indicating an attractive entry point as the market may not have fully recognized the improving fundamentals.

Aon plc

Aon plc Fair Value Envelope

AON ยท NYSE

Our analysis suggests that AON has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $315.6, this represents a potential HIDDEN relative to our calculated worth for Aon plc.

Intrinsic Value
Current Price: $315.6
3Y+40.0%
5Y+102.0%
10Y+229.0%
3Y+38.0%
5Y+55.0%
10Y+83.0%
3Y+43.0%
5Y+88.0%
10Y+165.0%
3Y+8.0%
5Y+25.0%
10Y+50.0%
3Y+6.0%
5Y+22.0%
10Y+53.0%
3Y+55.0%
5Y+58.0%
10Y+91.0%
Aon plc

Aon plc Profit Bridge

AON ยท NYSE
Revenue17.18B
Cost of Goods Sold (8.98B)
Gross Profit8.20B
Operating Expenses (3.85B)
Operating Income4.34B
Interest Expense (815.00M)
Other Income/Expense415.00M
Pretax Income4.76B
Income Tax (1.01B)
Net Income3.69B
Net Income
3.69B

Profitability Analysis

Gross Margin

47.7%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

25.3%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

21.5%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

21.2%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

47.70%
Gross Profit Margin
1%
3Y-1.0%
5Y+2.0%
10Y+15.0%
25.28%
Operating Profit Margin
3%
3Y-14.0%
5Y+1.0%
10Y+31.0%
21.51%
Net Profit Margin
27%
3Y+4.0%
5Y+21.0%
10Y+45.0%
39.51%
Return on Equity
-9%
3Y-108.0%
5Y-30.0%
10Y+55.0%
7.28%
Return on Assets
34%
3Y-8.0%
5Y+19.0%
10Y+39.0%
12.16%
Return on Invested Capital
9%
3Y-47.0%
5Y-18.0%
10Y+9.0%
AON

Aon plc Cash Conversion Engine

AON ยท NYSE
Net Income3.69B
Depreciation & Amortization966.00M
Stock-Based Compensation0.00
Change in Working Capital-192.00M
Others-988.00M
Capital Expenditures-263.00M
Free Cash Flow3.22B

Cash Flow Quality Analysis

FCF Conversion Rate

87.1%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

7.6%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+14.2%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$192.00M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

aon

Aon plc Funding & Solvency Profile

AON ยท NYSE
Cash & Cash Equivalents1.18B
Net Receivables5.09B
Inventory0.00
Other Current Assets19.66B
Total Current Assets26 B
Property, Plant & Equipment1.39B
Goodwill & Intangible Assets21.75B
Long-Term Investments198.00M
Other Non-Current Assets1.19B
Total Non-Current Assets3 B
Total Assets
51.43B

Financial Health Analysis

Current Ratio

1.07x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

4.16x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

2 B

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

51% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

aon

Aon plc Street Expectations Map

AON ยท NYSE

Wall Street analysts project that AON stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 398.40, with estimates ranging from a low of 360.00 to a high of 443.00.

Lowest Target
360.00
14.07%
Consensus Target
398.40
26.24%
Highest Target
443.00
40.37%

The consensus 1-year price target stands at 398.40, with estimates ranging from a low of 360.00 to a high of 443.00.

Analyst Consensus Analysis

Upside Potential

+26.2%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

20.8% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

aon

Aon plc Insider Positioning

AON ยท NYSE

During the last 12 months, insiders have purchased $1.28M and sold $5.67M worth of AON shares, resulting in $4.39M of net selling activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

4.0K

1.28M

Sold

9.3K

3.06M

Net Activity

-1.8M

-$1.78M

6-9 Months

Bought

0

0.00

Sold

7.6K

2.61M

Net Activity

-2.6M

-$2.61M

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
KLB

Knight Lester B

Director

4.0K sharesโ€ข1 transactions

$1.28M

Top Sellers

1
ZD

Zeidel Darren

Officer: General Counsel

16.9K sharesโ€ข3 transactions

$5.67M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $4.39M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.23:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Insider Participation

Balanced

1 insider buyers and 1 sellers. Equal participation suggests mixed or neutral insider views.

0.23%
Dividend Yield
10%
3Y+32.0%
5Y+18.0%
10Y-21.0%
ย 

aon Dividend History

AON
10Y CAGR +10%
Latest $0.82
Annual $3.8
5 year growth trend
Last Period: +10%