AMC Entertainment Holdings, Inc.

AMC Entertainment Holdings, Inc.

AMCยทNYSE

$1.83

-12%
Communication ServicesEntertainment

AMC Entertainment Holdings, Inc., through its subsidiaries, engages in the theatrical exhibition business. The company owns, operates, or has interests in theatres in the United States and Europe. As of March 1, 2022, it operated approximately 950 theatres and 10,600 screens. The company was founded in 1920 and is headquartered in Leawood, Kansas.

At a Glance

Live Snapshot
Market Cap$1.12B
EPS-1.2300
P/E Ratio-1.49
Earnings Date08/10/2026
AMC Entertainment Holdings, Inc.

AMC Entertainment Holdings, Inc. Fair Value Envelope

AMC ยท NYSE

Our analysis suggests that AMC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.83, this represents a potential HIDDEN relative to our calculated worth for AMC Entertainment Holdings, Inc..

Intrinsic Value
Current Price: $1.83

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$397.6M
+ Cash & Equivalents$428.5M
Firm Value$30.9M
- Debt$8.1B
Equity Value-$8.1B
/ Shares Outstanding512,943,561B
DCF Value-$16
OVERVALUED BY 963%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$91.7M
-$70.1M
-$53.7M
-$41.1M
-$31.4M
-$24.0M
-$18.4M
-$14.1M
-$10.8M
-$8.2M
Maintenance CapEx
-$37.7M
-$28.8M
-$22.0M
-$16.9M
-$12.9M
-$9.9M
-$7.6M
-$5.8M
-$4.4M
-$3.4M
Owner Earnings
-$129.3M
-$98.9M
-$75.7M
-$57.9M
-$44.3M
-$33.9M
-$25.9M
-$19.8M
-$15.2M
-$11.6M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$119.7M
-$84.8M
-$60.1M
-$42.6M
-$30.2M
-$21.4M
-$15.1M
-$10.7M
-$7.6M
-$5.4M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.