Antero Midstream Corporation

Antero Midstream Corporation

AMยทNYSE

$21.27

+2.1%
EnergyOil & Gas Midstream

Antero Midstream Corporation owns, operates, and develops midstream energy infrastructure. It operates through Gathering and Processing, and Water Handling segments. The Gathering and Processing segment includes a network of gathering pipelines and compressor stations that collects and processes production from Antero Resources' wells in West Virginia and Ohio. The Water Handling segment delivers fresh water; and offers pumping stations, water storage, and blending facilities. The company was incorporated in 2013 and is headquartered in Denver, Colorado.

At a Glance

Live Snapshot
Market Cap$10.10B
EPS0.8600
P/E Ratio24.73
Earnings Date07/29/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 24.7).

Valuation inputs: P/E 24.7, earnings yield +4.0%, momentum +2.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +20.9%, ROIC +8.2%).

Profitability stack: net margin +32.8%, ROE +20.9%, ROIC +8.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +66.5%, momentum +2.1%, net margin +32.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

am

Antero Midstream Corporation Market vs Earnings Trajectory

AM ยท NYSE

Loading price and EPS data...

Antero Midstream Corporation

Antero Midstream Corporation Fair Value Envelope

AM ยท NYSE

Our analysis suggests that AM has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $21.27, this represents a potential HIDDEN relative to our calculated worth for Antero Midstream Corporation.

Intrinsic Value
Current Price: $21.27
3Y+26.0%
5Y-431.0%
10Y+1548.0%
3Y+27.0%
5Y+30.0%
10Y+113.0%
3Y+27.0%
5Y-437.0%
10Y+4155.0%
3Y+33.0%
5Y+24.0%
10Y+146.0%
3Y+319.0%
5Y+29.0%
10Y-2142.0%
3Y+2.0%
5Y+5.0%
10Y+33777.0%
Antero Midstream Corporation

Antero Midstream Corporation Profit Bridge

AM ยท NYSE
Revenue1.26B
Cost of Goods Sold (436.89M)
Gross Profit822.21M
Operating Expenses (177.54M)
Operating Income644.67M
Interest Expense (190.40M)
Other Income/Expense-80.47M
Pretax Income564.20M
Income Tax (151.03M)
Net Income413.16M
Net Income
413.16M

Profitability Analysis

Gross Margin

65.3%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

51.2%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

32.8%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

26.8%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

65.30%
Gross Profit Margin
3%
3Y+6.0%
5Y+1.0%
10Y+17.0%
51.20%
Operating Profit Margin
-9%
3Y-6.0%
5Y-523.0%
10Y+1774.0%
32.81%
Net Profit Margin
-4%
3Y-
5Y-360.0%
10Y+1894.0%
20.95%
Return on Equity
11%
3Y+41.0%
5Y-514.0%
10Y-78.0%
7.02%
Return on Assets
3%
3Y+25.0%
5Y-422.0%
10Y-87.0%
8.18%
Return on Invested Capital
-2%
3Y+17.0%
5Y-658.0%
10Y-91.0%
AM

Antero Midstream Corporation Cash Conversion Engine

AM ยท NYSE
Net Income413.16M
Depreciation & Amortization134.31M
Stock-Based Compensation45.96M
Change in Working Capital240.00K
Others189.41M
Capital Expenditures-162.25M
Free Cash Flow770.21M

Cash Flow Quality Analysis

FCF Conversion Rate

186.4%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

17.4%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+28.0%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$240.00K

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

am

Antero Midstream Corporation Funding & Solvency Profile

AM ยท NYSE
Cash & Cash Equivalents0.00
Net Receivables147.09M
Inventory0.00
Other Current Assets7.86M
Total Current Assets155 M
Property, Plant & Equipment3.98B
Goodwill & Intangible Assets1.68B
Long-Term Investments580.97M
Other Non-Current Assets9.84M
Total Non-Current Assets5 B
Total Assets
6.41B

Financial Health Analysis

Current Ratio

0.99x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

2.31x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-2308000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

2% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

am

Antero Midstream Corporation Street Expectations Map

AM ยท NYSE

Wall Street analysts project that AM stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 21.50, with estimates ranging from a low of 20.00 to a high of 23.00.

Lowest Target
20.00
-5.97%
Consensus Target
21.50
1.08%
Highest Target
23.00
8.13%

The consensus 1-year price target stands at 21.50, with estimates ranging from a low of 20.00 to a high of 23.00.

Analyst Consensus Analysis

Upside Potential

+1.1%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

14.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

1.36x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

am

Antero Midstream Corporation Insider Positioning

AM ยท NYSE

During the last 12 months, insiders have sold $5.49M worth of AM shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

213.3K

4.71M

Net Activity

-4.7M

-$4.71M

3-6 Months

Bought

0

0.00

Sold

5.0K

87.95K

Net Activity

-88K

-$88K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

39.2K

685.60K

Net Activity

-686K

-$686K

Top Buyers

No buying activity

Top Sellers

1
KMN

Kennedy Michael N.

Director, Officer: See Remarks

100.0K sharesโ€ข1 transactions

$2.19M

2
SYK

Schultz Yvette K

Director, Officer: See Remarks

94.3K sharesโ€ข2 transactions

$2.09M

3
PS

Pearce Sheri

Officer: See Remarks

53.2K sharesโ€ข2 transactions

$1.00M

4
KBJ

Klimley Brooks J

Director

10.0K sharesโ€ข2 transactions

$204K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $5.49M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$4.71M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

4 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

1.03%
Dividend Yield
-19%
3Y-52.0%
5Y-69.0%
10Y-
ย 

am Dividend History

AM
10Y CAGR +24%
Latest $0.225
Annual $0.9
5 year growth trend
Last Period: +0%