Alamo Group Inc.

Alamo Group Inc.

ALGยทNYSE

$152.76

+0.17%
IndustrialsAgricultural - Machinery

Alamo Group Inc. designs, manufactures, distributes, and services vegetation management and infrastructure maintenance equipment for governmental, industrial, and agricultural uses worldwide. Its Vegetation Management Division segment offers hydraulically-powered and tractor-mounted mowers, other cutters and replacement parts for heavy-duty and intensive uses and heavy duty applications, tractor- and truck-mounted mowing and vegetation maintenance equipment, and replacement parts. This segment also provides rotary and finishing mowers, flail and disc mowers, front-end loaders, backhoes, rotary tillers, posthole diggers, scraper blades and replacement parts, zero turn radius mowers, cutting parts, plain and hard-faced replacement tillage tools, disc blades, and fertilizer application components; aftermarket agricultural parts, heavy-duty mechanical rotary mowers, snow blowers, rock removal equipment, replacement parts, tractor attachments, agricultural implements, hydraulic and boom-mounted hedge and grass cutters, tractor attachments and implements, hedgerow cutters, industrial grass mowers, agricultural seedbed preparation cultivators, self-propelled sprayers and multi-drive load-carrying vehicles, cutting blades, and hydraulic and mechanical boom mowers. The company's Industrial Equipment Division segment offers truck-mounted air vacuum, mechanical broom, and regenerative air sweepers, pothole patchers, leaf collection equipment and replacement brooms, parking lot and street sweepers, excavators, catch basin cleaners, and roadway debris vacuum systems, as well as truck-mounted vacuum machines, combination sewer cleaners, and hydro excavators. This segment also offers ice control products, snowplows and heavy duty snow removal equipment, hitches, attachments, and graders; and public works and runway maintenance products, parts, and services, and high pressure cleaning systems and trenchers. The company was founded in 1955 and is headquartered in Seguin, Texas.

At a Glance

Live Snapshot
Market Cap$1.86B
EPS8.6400
P/E Ratio19.44
Earnings Date08/05/2026
Alamo Group Inc.

Alamo Group Inc. Fair Value Envelope

ALG ยท NYSE

Our analysis suggests that ALG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $152.76, this represents a potential HIDDEN relative to our calculated worth for Alamo Group Inc..

Intrinsic Value
Current Price: $152.76

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$592.2M
+ Cash & Equivalents$309.7M
Firm Value$901.8M
- Debt$220.3M
Equity Value$681.6M
/ Shares Outstanding12,115,400B
DCF Value$56
OVERVALUED BY 63%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$141.2M
$112.2M
$89.2M
$70.9M
$56.4M
$44.8M
$35.7M
$28.3M
$22.5M
$17.9M
Maintenance CapEx
-$4.9M
-$3.9M
-$3.1M
-$2.4M
-$1.9M
-$1.5M
-$1.2M
-$978.0K
-$777.6K
-$618.2K
Owner Earnings
$136.3M
$108.4M
$86.2M
$68.5M
$54.5M
$43.3M
$34.4M
$27.4M
$21.8M
$17.3M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$126.2M
$92.9M
$68.4M
$50.3M
$37.1M
$27.3M
$20.1M
$14.8M
$10.9M
$8.0M
Terminal Value represents 23.0% of Enterprise Value