AIV - NYSE

Apartment Investment and Management Company

Apartment Investment and Management Company

AIVยทNYSE

$3.06

-29%
Real EstateREIT - Residential

Aimco is a Real Estate Investment Trust focused on property development, redevelopment, and various other value-creating investment strategies, targeting the U.S. multifamily market. Aimco's mission is to make real estate investments where outcomes are enhanced through human capital and substantial value is created for investors, teammates, and the communities in which we operate. Aimco is traded on the New York Stock Exchange as AIV. For more information about Aimco, please visit our website www.aimco.com.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$440.20M
EPS3.9500
P/E Ratio0.77
Earnings Date08/10/2026
Apartment Investment and Management Company

Apartment Investment and Management Company Fair Value Envelope

AIV ยท NYSE

Our analysis suggests that AIV has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.06, this represents a potential HIDDEN relative to our calculated worth for Apartment Investment and Management Company.

HIDDEN
Intrinsic Value
Current Price: $3.06

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$210.0M
+ Cash & Equivalents$394.9M
Firm Value$184.9M
- Debt$870.7M
Equity Value-$685.7M
/ Shares Outstanding142,331,227B
DCF Value-$5
OVERVALUED BY 257%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$9.6M
$11.5M
$13.6M
$16.2M
$19.3M
$23.0M
$27.4M
$32.6M
$38.8M
$46.2M
Maintenance CapEx
-$23.7M
-$28.2M
-$33.6M
-$40.0M
-$47.6M
-$56.7M
-$67.5M
-$80.3M
-$95.6M
-$113.8M
Owner Earnings
-$14.1M
-$16.8M
-$20.0M
-$23.8M
-$28.3M
-$33.7M
-$40.1M
-$47.7M
-$56.8M
-$67.6M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$13.0M
-$14.4M
-$15.8M
-$17.5M
-$19.2M
-$21.2M
-$23.4M
-$25.8M
-$28.4M
-$31.3M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.

Related Guides

Blog Categories

Continue your AIV research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.