American Healthcare REIT, Inc.

American Healthcare REIT, Inc.

AHRยทNYSE

$46.59

-0.56%
Real EstateREIT - Healthcare Facilities

Formed by the successful merger of Griffin-American Healthcare REIT III and Griffin-American Healthcare REIT IV, as well as the acquisition of the business and operations of American Healthcare Investors, American Healthcare REIT is one of the larger healthcare-focused real estate investment trusts globally with assets totaling approximately $4.2 billion in gross investment value. The company benefits from a fully integrated management platform comprised of more than one hundred experienced and skilled professionals, many of whom have worked together since 2006 and have successfully invested in and managed healthcare real estate through multiple market cycles. The management team has a proven track record, deep industry relationships and unparalleled insight into each of the company's assets having built and nurtured the company's international portfolio since its original property acquisition in 2014. The strength of the management team, coupled with the quality of the assets, has American Healthcare REIT poised to capitalize on compelling growth driven by powerful demographic trends. With its 19 million-square-foot, 312-building portfolio of medical office buildings, senior housing communities, skilled nursing facilities and integrated senior health campuses diversified across 36 states and the United Kingdom, the tri-party transaction was a critical step in ideally positioning American Healthcare REIT for a future public listing or IPO on a national stock exchange at the most opportune time. By listing the company's shares on a national exchange, we believe the company will gain greater access to attractive capital that will fuel future growth, broaden our investor base and also provide liquidity to our fellow stockholders. American Healthcare REIT, Inc. operates as a subsidiary of Griffin Capital Company, LLC.

At a Glance

Live Snapshot
Market Cap$9.63B
EPS0.4200
P/E Ratio111.95
Earnings Date08/06/2026
American Healthcare REIT, Inc.

American Healthcare REIT, Inc. Fair Value Envelope

AHR ยท NYSE

Our analysis suggests that AHR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $46.59, this represents a potential HIDDEN relative to our calculated worth for American Healthcare REIT, Inc..

Intrinsic Value
Current Price: $46.59

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$2,118.6B
+ Cash & Equivalents$114.8M
Firm Value$2,118.7B
- Debt$1.6B
Equity Value$2,117.1B
/ Shares Outstanding176,902,868B
DCF Value$12.0K
UNDERVALUED BY 25587%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$580.4M
$1.1B
$2.3B
$4.4B
$8.8B
$17.3B
$34.1B
$67.1B
$132.4B
$260.9B
Maintenance CapEx
-$50.7M
-$99.9M
-$197.0M
-$388.3M
-$765.4M
-$1.5B
-$3.0B
-$5.9B
-$11.6B
-$22.8B
Owner Earnings
$529.7M
$1.0B
$2.1B
$4.1B
$8.0B
$15.8B
$31.1B
$61.3B
$120.8B
$238.1B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$490.5M
$895.3M
$1.6B
$3.0B
$5.4B
$9.9B
$18.1B
$33.1B
$60.4B
$110.3B
Terminal Value represents 88.5% of Enterprise Value