AHH - NYSE

Armada Hoffler Properties, Inc.

Armada Hoffler Properties, Inc.

AHHยทNYSE

$6.68

-1.1%
Real EstateREIT - Diversified

Armada Hoffler Properties, Inc. (NYSE: AHH) is a vertically-integrated, self-managed real estate investment trust (REIT) with four decades of experience developing, building, acquiring, and managing high-quality, institutional-grade office, retail, and multifamily properties located primarily in the Mid-Atlantic and Southeastern United States. In addition to developing and building properties for its own account, the Company also provides development and general contracting construction services to third-party clients. Founded in 1979 by Daniel A. Hoffler, the Company has elected to be taxed as a REIT for U.S. federal income tax purposes.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$535.42M
EPS-0.1200
P/E Ratio-55.67
Earnings Date07/30/2026
Armada Hoffler Properties, Inc.

Armada Hoffler Properties, Inc. Fair Value Envelope

AHH ยท NYSE

Our analysis suggests that AHH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6.68, this represents a potential HIDDEN relative to our calculated worth for Armada Hoffler Properties, Inc..

HIDDEN
Intrinsic Value
Current Price: $6.68

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$46.6M
+ Cash & Equivalents$49.2M
Firm Value$95.8M
- Debt$1.7B
Equity Value-$1.6B
/ Shares Outstanding80,153,400B
DCF Value-$19
OVERVALUED BY 390%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$31.4M
$15.7M
$7.9M
$3.9M
$2.0M
$982.3K
$491.2K
$245.6K
$122.8K
$61.4K
Maintenance CapEx
-$4.6M
-$2.3M
-$1.2M
-$578.2K
-$289.1K
-$144.5K
-$72.3K
-$36.1K
-$18.1K
-$9.0K
Owner Earnings
$26.8M
$13.4M
$6.7M
$3.4M
$1.7M
$837.8K
$418.9K
$209.5K
$104.7K
$52.4K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$24.8M
$11.5M
$5.3M
$2.5M
$1.1M
$528.0K
$244.4K
$113.2K
$52.4K
$24.3K
Terminal Value represents 0.9% of Enterprise Value

Related Guides

Blog Categories

Continue your AHH research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.