Agilon Health, Inc.

Agilon Health, Inc.

AGLยทNYSE

$82.70

-11%
HealthcareMedical - Care Facilities

agilon health, inc. offers healthcare services for seniors through primary care physicians in the communities of the United States. As of December 31, 2021, it served approximately 238,000 senior members, which included 186,300 medicare advantage members and 51,700 medicare fee-for-service beneficiaries. The company was formerly known as Agilon Health Topco, Inc. and changed its name to agilon health, inc. in March 2021. agilon health, inc. was founded in 2016 and is based in Austin, Texas.

At a Glance

Live Snapshot
Market Cap$1.38B
EPS-24.5000
P/E Ratio-3.38
Earnings Date08/03/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -3.4).

Valuation inputs: P/E -3.4, earnings yield N/A, momentum -10.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -3.2%, ROIC -2.0%).

Profitability stack: net margin -6.8%, ROE -3.2%, ROIC -2.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +90.0%, momentum -10.6%, net margin -6.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

agl

Agilon Health, Inc. Market vs Earnings Trajectory

AGL ยท NYSE

Loading price and EPS data...

Agilon Health, Inc.

Agilon Health, Inc. Fair Value Envelope

AGL ยท NYSE

Our analysis suggests that AGL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $82.7, this represents a potential HIDDEN relative to our calculated worth for Agilon Health, Inc..

Intrinsic Value
Current Price: $82.7
3Y+277.0%
5Y+15212.0%
10Y+8348.0%
3Y+148.0%
5Y+387.0%
10Y+647.0%
3Y+280.0%
5Y+575.0%
10Y+254.0%
3Y-19.0%
5Y+99.0%
10Y+2.0%
3Y-27.0%
5Y+114.0%
10Y+10.0%
3Y-25.0%
5Y+185.0%
10Y+216.0%
Agilon Health, Inc.

Agilon Health, Inc. Profit Bridge

AGL ยท NYSE
Revenue5.93B
Cost of Goods Sold (6.12B)
Gross Profit-188.61M
Operating Expenses (232.46M)
Operating Income-421.08M
Interest Expense (6.64M)
Other Income/Expense16.98M
Pretax Income-404.10M
Income Tax (1.25M)
Net Income-405.35M
Net Income
-405.35M

Profitability Analysis

Gross Margin

-3.2%

Negative gross margin indicates the company is losing money on each saleโ€”unsustainable long-term.

Operating Margin

-7.1%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-6.8%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Critical situation: Negative gross margins indicate fundamental business model issues. The company loses money on every saleโ€”immediate strategic changes required.

-3.18%
Gross Profit Margin
-4079%
3Y-168.0%
5Y-141.0%
10Y-189.0%
-7.10%
Operating Profit Margin
47%
3Y+61.0%
5Y+53.0%
10Y-47.0%
-6.83%
Net Profit Margin
59%
3Y+53.0%
5Y+39.0%
10Y-53.0%
-319.84%
Return on Equity
479%
3Y+3025.0%
5Y-1616.0%
10Y-748.0%
-31.88%
Return on Assets
113%
3Y+408.0%
5Y+137.0%
10Y+12.0%
-196.72%
Return on Invested Capital
294%
3Y+2079.0%
5Y+534.0%
10Y+281.0%
AGL

Agilon Health, Inc. Cash Conversion Engine

AGL ยท NYSE
Net Income-391.35M
Depreciation & Amortization28.59M
Stock-Based Compensation49.12M
Change in Working Capital189.47M
Others18.40M
Capital Expenditures-13.24M
Free Cash Flow-119.00M

Cash Flow Quality Analysis

FCF Conversion Rate

30.4%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-12.5%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-67.5%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$189.47M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

agl

Agilon Health, Inc. Funding & Solvency Profile

AGL ยท NYSE
Cash & Cash Equivalents139.99M
Net Receivables899.75M
Inventory0.00
Other Current Assets190.02M
Total Current Assets1 B
Property, Plant & Equipment24.89M
Goodwill & Intangible Assets62.45M
Long-Term Investments0.00
Other Non-Current Assets96.43M
Total Non-Current Assets121 M
Total Assets
1.50B

Financial Health Analysis

Current Ratio

1.04x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

7.29x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

49 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

88% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

agl

Agilon Health, Inc. Street Expectations Map

AGL ยท NYSE

Wall Street analysts project that AGL stock may decline over the coming 12 months. The consensus 1-year price target stands at 53.20, with estimates ranging from a low of 16.00 to a high of 81.00.

Lowest Target
16.00
-80.65%
Consensus Target
53.20
-35.67%
Highest Target
81.00
-2.06%

The consensus 1-year price target stands at 53.20, with estimates ranging from a low of 16.00 to a high of 81.00.

Analyst Consensus Analysis

Upside Potential

-35.7%

Significant downside risk. Stock trading well above analyst consensus suggests elevated valuation concerns and potential correction.

Analyst Agreement

122.2% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

0.03x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

Extreme uncertainty: Massive dispersion in price targets reflects fundamental disagreement on business trajectory. This could signal transformation, disruption, or complex valuationโ€”requires deep sector expertise and contrarian mindset.

agl

Agilon Health, Inc. Insider Positioning

AGL ยท NYSE

During the last 12 months, insiders have purchased $352K and sold $112K worth of AGL shares, resulting in $240K of net buying activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

500.0K

301.05K

Sold

0

0.00

Net Activity

+301K

+$301K

6-9 Months

Bought

81.0K

50.94K

Sold

0

0.00

Net Activity

+51K

+$51K

9-12 Months

Bought

0

0.00

Sold

47.4K

111.72K

Net Activity

-112K

-$112K

Top Buyers

1
SB

Shaker Benjamin

Officer: Chief Markets Officer

500.0K sharesโ€ข1 transactions

$301K

2
WJW

Wulf John William

Director

81.0K sharesโ€ข1 transactions

$51K

Top Sellers

1
SJA

Schwaneke Jeffrey A.

Officer: Chief Financial Officer

46.1K sharesโ€ข1 transactions

$110K

2
ZD

Zamore Denise

Officer: Chief Legal Officer

915 sharesโ€ข1 transactions

$2K

3
GT

Gertsch Timothy

Officer: Chief Accounting Officer

406 sharesโ€ข1 transactions

$450

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $240K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

3.15:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Insider Participation

Moderate Selling

3 insider sellers vs. 2 buyers. More insiders selling than buying suggests cautious or negative sentiment.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

No Dividend Yield Data

AGL has not reported any dividend yield values in the available annual periods.

ย 

agl Dividend History

AGL
10Y CAGR +0%
Latest $0.45
Annual $2.24
Stable dividend payments
Last Period: +0%