ACRE - NYSE
Ares Commercial Real Estate Corporation
$5.07
+0.70%Ares Commercial Real Estate Corporation, a specialty finance company, originates and invests in commercial real estate (CRE) loans and related investments in the United States. The company provides a range of financing solutions for the owners, operators, and sponsors of CRE properties. It originates senior mortgage loans, subordinate debt products, mezzanine loans, real estate preferred equity investments, and other CRE investments, including commercial mortgage backed securities. The company has elected and qualified to be taxed as a real estate investment trust for the United States federal income tax purposes under the Internal Revenue Code of 1986. Ares Commercial Real Estate Management LLC operates as the manager of the company. The company was incorporated in 2011 and is based in New York, New York.
At a Glance
Live SnapshotAres Commercial Real Estate Corporation Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $11.8M | $6.6M | $3.6M | $2.0M | $1.1M | $622.8K | $345.5K | $191.7K | $106.4K | $59.0K |
| Maintenance CapEx | -$181.0K | -$100.4K | -$55.7K | -$30.9K | -$17.1K | -$9.5K | -$5.3K | -$2.9K | -$1.6K | -$901 |
| Owner Earnings | $11.7M | $6.5M | $3.6M | $2.0M | $1.1M | $613.3K | $340.3K | $188.8K | $104.7K | $58.1K |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | $10.8M | $5.5M | $2.9M | $1.5M | $752.3K | $386.5K | $198.5K | $102.0K | $52.4K | $26.9K |
Related Guides
Continue your ACRE research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.