ACRES Commercial Realty Corp.

ACRES Commercial Realty Corp.

ACRยทNYSE

$18.86

-3.6%
Real EstateREIT - Mortgage

ACRES Commercial Realty Corp., a real estate investment trust (REIT), focuses on the origination, holding, and management of commercial real estate mortgage loans and other commercial real estate-related debt investments in the United States. It invests in commercial real estate-related assets, including floating and fixed rate first mortgage loans, first priority interests in first mortgage loans, subordinated interests in first mortgage loans, mezzanine debt, preferred equity investments, commercial mortgage-backed securities, and commercial real estate equity and preferred equity investments. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income tax to the extent that it distributes 100% of its REIT taxable income. The company was formerly known as Exantas Capital Corp. and changed its name to ACRES Commercial Realty Corp. in February 2021. ACRES Commercial Realty Corp. was incorporated in 2005 and is based in Uniondale, New York.

At a Glance

Live Snapshot
Market Cap$137.44M
EPS0.0335
P/E Ratio563.13
Earnings Date07/29/2026
ACRES Commercial Realty Corp.

ACRES Commercial Realty Corp. Fair Value Envelope

ACR ยท NYSE

Our analysis suggests that ACR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $18.865, this represents a potential HIDDEN relative to our calculated worth for ACRES Commercial Realty Corp..

Intrinsic Value
Current Price: $18.865

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$3.5M
+ Cash & Equivalents$86.0M
Firm Value$89.5M
- Debt$1.6B
Equity Value-$1.5B
/ Shares Outstanding7,426,314B
DCF Value-$202
OVERVALUED BY 1172%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$2.1M
$1.0M
$512.8K
$256.4K
$128.2K
$64.1K
$32.0K
$16.0K
$8.0K
$4.0K
Maintenance CapEx
-$16.5K
-$8.3K
-$4.1K
-$2.1K
-$1.0K
-$516
-$258
-$129
-$64
-$32
Owner Earnings
$2.0M
$1.0M
$508.6K
$254.3K
$127.2K
$63.6K
$31.8K
$15.9K
$7.9K
$4.0K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.9M
$872.1K
$403.8K
$186.9K
$86.5K
$40.1K
$18.5K
$8.6K
$4.0K
$1.8K
Terminal Value represents 0.9% of Enterprise Value