Aecom

Aecom

ACMยทNYSE

$72.41

+1.7%
IndustrialsEngineering & Construction

AECOM, together with its subsidiaries, provides professional infrastructure consulting services for governments, businesses, and organizations in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates through three segments: Americas, International, and AECOM Capital. The company offers planning, consulting, architectural and engineering design, construction and program management, and investment and development services to commercial and government clients. It also invests in and develops real estate projects. In addition, the company provides construction services, including building construction and energy, and infrastructure and industrial construction. It serves transportation, water, government, facilities, environmental, and energy sectors. The company was formerly known as AECOM Technology Corporation and changed its name to AECOM in January 2015. AECOM was incorporated in 1980 and is headquartered Dallas, Texas.

At a Glance

Live Snapshot
Market Cap$9.31B
EPS4.2400
P/E Ratio17.08
Earnings Date08/03/2026
Aecom

Aecom Fair Value Envelope

ACM ยท NYSE

Our analysis suggests that ACM has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $72.41, this represents a potential HIDDEN relative to our calculated worth for Aecom.

Intrinsic Value
Current Price: $72.41

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$9.1B
+ Cash & Equivalents$1.6B
Firm Value$10.6B
- Debt$3.4B
Equity Value$7.3B
/ Shares Outstanding132,446,101B
DCF Value$55
OVERVALUED BY 24%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$794.9M
$769.2M
$744.2M
$720.1M
$696.7M
$674.1M
$652.2M
$631.1M
$610.6M
$590.8M
Maintenance CapEx
-$26.4M
-$25.6M
-$24.8M
-$24.0M
-$23.2M
-$22.4M
-$21.7M
-$21.0M
-$20.3M
-$19.7M
Owner Earnings
$768.5M
$743.6M
$719.4M
$696.1M
$673.5M
$651.7M
$630.5M
$610.1M
$590.3M
$571.1M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$711.6M
$637.5M
$571.1M
$511.7M
$458.4M
$410.7M
$367.9M
$329.6M
$295.3M
$264.5M
Terminal Value represents 49.7% of Enterprise Value