Accel Entertainment, Inc.

Accel Entertainment, Inc.

ACELยทNYSE

$11.74

-2.2%
Consumer CyclicalGambling, Resorts & Casinos

Accel Entertainment, Inc., together with its subsidiaries, operates as a distributed gaming operator in the United States. It is involved in the installation, maintenance, and operation of gaming terminals; redemption devices that disburse winnings and contain automated teller machine (ATM) functionality; and other amusement devices in authorized non-casino locations, such as restaurants, bars, taverns, convenience stores, liquor stores, truck stops, and grocery stores. The company also provides licensed establishment partners gaming solutions that appeal to players who patronize those businesses. In addition, it operates stand-alone ATMs in gaming and non-gaming locations, as well as amusement devices, including jukeboxes, dartboards, pool tables, pinball machines, and other related entertainment equipment. As of December 31, 2021, the company operated 13,639 video gaming terminals across 2,584 locations in Illinois. Accel Entertainment, Inc. is headquartered in Burr Ridge, Illinois.

At a Glance

Live Snapshot
Market Cap$955.55M
EPS0.6100
P/E Ratio19.25
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 19.3).

Valuation inputs: P/E 19.3, earnings yield +5.2%, momentum -2.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +19.1%, ROIC +7.5%).

Profitability stack: net margin +3.9%, ROE +19.1%, ROIC +7.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +75.7%, momentum -2.2%, net margin +3.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

acel

Accel Entertainment, Inc. Market vs Earnings Trajectory

ACEL ยท NYSE

Loading price and EPS data...

Accel Entertainment, Inc.

Accel Entertainment, Inc. Fair Value Envelope

ACEL ยท NYSE

Our analysis suggests that ACEL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $11.74, this represents a potential HIDDEN relative to our calculated worth for Accel Entertainment, Inc..

Intrinsic Value
Current Price: $11.74
3Y-26.0%
5Y-12549.0%
10Y-53.0%
3Y+37.0%
5Y+321.0%
10Y+668.0%
3Y-31.0%
5Y-12654.0%
10Y+3017.0%
3Y+40.0%
5Y-4172.0%
10Y+509.0%
3Y+2.0%
5Y-310.0%
10Y+592.0%
3Y+31.0%
5Y+89.0%
10Y+150.0%
Accel Entertainment, Inc.

Accel Entertainment, Inc. Profit Bridge

ACEL ยท NYSE
Revenue1.33B
Cost of Goods Sold (908.12M)
Gross Profit422.84M
Operating Expenses (314.99M)
Operating Income108.65M
Interest Expense (37.14M)
Other Income/Expense-36.72M
Pretax Income71.93M
Income Tax (20.66M)
Net Income51.47M
Net Income
51.47M

Profitability Analysis

Gross Margin

31.8%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

8.2%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

3.9%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

28.7%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

31.77%
Gross Profit Margin
5%
3Y+3.0%
5Y-5.0%
10Y-13.0%
8.16%
Operating Profit Margin
11%
3Y-18.0%
5Y-205.0%
10Y+3.0%
3.87%
Net Profit Margin
35%
3Y-49.0%
5Y-3084.0%
10Y+306.0%
19.09%
Return on Equity
38%
3Y-54.0%
5Y-6053.0%
10Y-
4.57%
Return on Assets
36%
3Y-47.0%
5Y-6731.0%
10Y-
7.46%
Return on Invested Capital
21%
3Y-22.0%
5Y-7287.0%
10Y-
ACEL

Accel Entertainment, Inc. Cash Conversion Engine

ACEL ยท NYSE
Net Income51.27M
Depreciation & Amortization78.15M
Stock-Based Compensation12.21M
Change in Working Capital-13.37M
Others9.28M
Capital Expenditures-88.92M
Free Cash Flow61.95M

Cash Flow Quality Analysis

FCF Conversion Rate

120.8%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

58.9%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

+13.4%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$13.37M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

acel

Accel Entertainment, Inc. Funding & Solvency Profile

ACEL ยท NYSE
Cash & Cash Equivalents274.10M
Net Receivables13.59M
Inventory8.56M
Other Current Assets21.09M
Total Current Assets317 M
Property, Plant & Equipment349.24M
Goodwill & Intangible Assets174.87M
Long-Term Investments0.00
Other Non-Current Assets229.79M
Total Non-Current Assets579 M
Total Assets
1.07B

Financial Health Analysis

Current Ratio

2.71x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

2.88x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

200 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

30% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

acel

Accel Entertainment, Inc. Street Expectations Map

ACEL ยท NYSE

Wall Street analysts project that ACEL stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 14.33, with estimates ranging from a low of 13.00 to a high of 17.00.

Lowest Target
13.00
10.73%
Consensus Target
14.33
22.06%
Highest Target
17.00
44.80%

The consensus 1-year price target stands at 14.33, with estimates ranging from a low of 13.00 to a high of 17.00.

Analyst Consensus Analysis

Upside Potential

+22.1%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

27.9% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

acel

Accel Entertainment, Inc. Insider Positioning

ACEL ยท NYSE

During the last 12 months, insiders have purchased $578K and sold $10.42M worth of ACEL shares, resulting in $9.85M of net selling activity.

3 Months

Bought

50.0K

577.50K

Sold

800.4K

9.15M

Net Activity

-8.6M

-$8.57M

3-6 Months

Bought

0

0.00

Sold

60.0K

675.28K

Net Activity

-675K

-$675K

6-9 Months

Bought

0

0.00

Sold

57.5K

602.93K

Net Activity

-603K

-$603K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
WBD

Wardinski Bruce D

Director

50.0K sharesโ€ข1 transactions

$578K

Top Sellers

1
RG

Rubenstein Gordon

Director

660.4K sharesโ€ข7 transactions

$7.55M

2
RAH

Rubenstein Andrew H.

Director, 10 Percent Owner, Officer: Ceo And President

155.0K sharesโ€ข5 transactions

$1.71M

3
RDW

Ruttenberg David W.

Director

72.5K sharesโ€ข6 transactions

$814K

4
HD

Harmer Derek

Officer: Chief Compliance Officer

30.0K sharesโ€ข3 transactions

$343K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $9.85M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.06:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$8.57M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

4 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

acel Dividend History

ACEL
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%