ACCO Brands Corporation

ACCO Brands Corporation

ACCOยทNYSE

$3.84

-1.0%
IndustrialsBusiness Equipment & Supplies

ACCO Brands Corporation designs, manufactures, and markets consumer, school, technology, and office products. It operates through three segments: ACCO Brands North America, ACCO Brands EMEA, and ACCO Brands International. The company provides computer and gaming accessories, calendars, planners, dry erase boards, school notebooks, and janitorial supplies; storage and organization products, such as lever-arch binders, sheet protectors, and indexes; laminating, binding, and shredding machines; writing instruments and art products; stapling and punching products; and do-it-yourself tools. It offers its products under the AT-A-GLANCE, Barrilito, Derwent, Esselte, Five Star, Foroni, GBC, Hilroy, Kensington, Leitz, Marbig, Mead, NOBO, PowerA, Quartet, Rapid, Rexel, Swingline, Tilibra, TruSens, and Spirax brand names. The company markets and sells its products through various channels, including mass retailers, e-tailers, discount, drug/grocery, and variety chains; warehouse clubs; hardware and specialty stores; independent office product dealers; office superstores; wholesalers; contract stationers; and technology specialty businesses, as well as sells products directly to commercial and consumer end-users through its e-commerce platform and direct sales organization. ACCO Brands Corporation was founded in 1893 and is headquartered in Lake Zurich, Illinois.

At a Glance

Live Snapshot
Market Cap$354.27M
EPS0.4500
P/E Ratio8.53
Earnings Date07/30/2026
ACCO Brands Corporation

ACCO Brands Corporation Fair Value Envelope

ACCO ยท NYSE

Our analysis suggests that ACCO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.84, this represents a potential HIDDEN relative to our calculated worth for ACCO Brands Corporation.

Intrinsic Value
Current Price: $3.84

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$56.6M
+ Cash & Equivalents$64.4M
Firm Value$121.0M
- Debt$920.8M
Equity Value-$799.8M
/ Shares Outstanding90,132,531B
DCF Value-$9
OVERVALUED BY 331%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$34.4M
$17.2M
$8.6M
$4.3M
$2.1M
$1.1M
$536.7K
$268.4K
$134.2K
$67.1K
Maintenance CapEx
-$1.8M
-$895.0K
-$447.5K
-$223.8K
-$111.9K
-$55.9K
-$28.0K
-$14.0K
-$7.0K
-$3.5K
Owner Earnings
$32.6M
$16.3M
$8.1M
$4.1M
$2.0M
$1.0M
$508.8K
$254.4K
$127.2K
$63.6K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$30.1M
$14.0M
$6.5M
$3.0M
$1.4M
$641.2K
$296.9K
$137.4K
$63.6K
$29.5K
Terminal Value represents 0.9% of Enterprise Value