American Assets Trust, Inc.

American Assets Trust, Inc.

AATยทNYSE

$23.86

+2.2%
Real EstateREIT - Diversified

American Assets Trust, Inc. is a full service, vertically integrated and self-administered real estate investment trust, or REIT, headquartered in San Diego, California. The company has over 50 years of experience in acquiring, improving, developing and managing premier office, retail, and residential properties throughout the United States in some of the nation's most dynamic, high-barrier-to-entry markets primarily in Southern California, Northern California, Oregon, Washington, Texas and Hawaii. The company's office portfolio comprises approximately 3.4 million rentable square feet, and its retail portfolio comprises approximately 3.1 million square feet. In addition, the company owns one mixed-use property (including approximately 97,000 rentable square feet of retail space and a 369-room all-suite hotel) and 2,112 multifamily units. In 2011, the company was formed to succeed to the real estate business of American Assets, Inc., a privately held corporation founded in 1967 and, as such, has significant experience, long-standing relationships and extensive knowledge of its core markets, submarkets and asset classes.

At a Glance

Live Snapshot
Market Cap$1.46B
EPS0.9200
P/E Ratio25.93
Earnings Date07/28/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 25.9).

Valuation inputs: P/E 25.9, earnings yield +3.9%, momentum +2.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +6.2%, ROIC +5.1%).

Profitability stack: net margin +16.4%, ROE +6.2%, ROIC +5.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +62.6%, momentum +2.2%, net margin +16.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

aat

American Assets Trust, Inc. Market vs Earnings Trajectory

AAT ยท NYSE

Loading price and EPS data...

American Assets Trust, Inc.

American Assets Trust, Inc. Fair Value Envelope

AAT ยท NYSE

Our analysis suggests that AAT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $23.86, this represents a potential HIDDEN relative to our calculated worth for American Assets Trust, Inc..

Intrinsic Value
Current Price: $23.86
3Y+28.0%
5Y+100.0%
10Y-9.0%
3Y+3.0%
5Y+27.0%
10Y+48.0%
3Y+28.0%
5Y+101.0%
10Y+56.0%
3Y-7.0%
5Y+32.0%
10Y+36.0%
3Y+45.0%
5Y+49.0%
10Y+50.0%
3Y-2.0%
5Y+4.0%
10Y+47.0%
American Assets Trust, Inc.

American Assets Trust, Inc. Profit Bridge

AAT ยท NYSE
Revenue436.20M
Cost of Goods Sold (169.59M)
Gross Profit266.61M
Operating Expenses (120.68M)
Operating Income145.93M
Interest Expense (78.12M)
Other Income/Expense-73.79M
Pretax Income72.14M
Income Tax (770.00K)
Net Income71.37M
Net Income
71.37M

Profitability Analysis

Gross Margin

61.1%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

33.5%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

16.4%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

1.1%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

61.12%
Gross Profit Margin
-4%
3Y-4.0%
5Y-6.0%
10Y-4.0%
33.45%
Operating Profit Margin
19%
3Y+23.0%
5Y+30.0%
10Y+1.0%
16.36%
Net Profit Margin
3%
3Y+24.0%
5Y+58.0%
10Y+6.0%
6.20%
Return on Equity
3Y+36.0%
5Y+122.0%
10Y+10.0%
2.44%
Return on Assets
10%
3Y+31.0%
5Y+93.0%
10Y+6.0%
5.13%
Return on Invested Capital
28%
3Y+31.0%
5Y+58.0%
10Y+11.0%
AAT

American Assets Trust, Inc. Cash Conversion Engine

AAT ยท NYSE
Net Income71.37M
Depreciation & Amortization127.31M
Stock-Based Compensation7.40M
Change in Working Capital-1.04M
Others-37.92M
Capital Expenditures-72.25M
Free Cash Flow94.86M

Cash Flow Quality Analysis

FCF Conversion Rate

132.9%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

43.2%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

-30.7%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$1.04M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.

aat

American Assets Trust, Inc. Funding & Solvency Profile

AAT ยท NYSE
Cash & Cash Equivalents118.34M
Net Receivables91.06M
Inventory0.00
Other Current Assets0.00
Total Current Assets209 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments2.61B
Other Non-Current Assets79.77M
Total Non-Current Assets3 B
Total Assets
2.90B

Financial Health Analysis

Debt-to-Equity Ratio

1.70x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

209 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

7% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

aat

American Assets Trust, Inc. Street Expectations Map

AAT ยท NYSE

Wall Street analysts project that AAT stock may decline over the coming 12 months. The consensus 1-year price target stands at 18.50, with estimates ranging from a low of 18.00 to a high of 19.00.

Lowest Target
18.00
-24.56%
Consensus Target
18.50
-22.46%
Highest Target
19.00
-20.37%

The consensus 1-year price target stands at 18.50, with estimates ranging from a low of 18.00 to a high of 19.00.

Analyst Consensus Analysis

Upside Potential

-22.5%

Significant downside risk. Stock trading well above analyst consensus suggests elevated valuation concerns and potential correction.

Analyst Agreement

5.4% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

0.83x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Consensus overvaluation: Analysts agree the stock is richly valued with limited upside. Consider booking profits or defensive positioning unless you have contrarian conviction in unrecognized catalysts.

aat

American Assets Trust, Inc. Insider Positioning

AAT ยท NYSE

During the last 12 months, insiders have purchased $15.31M worth of AAT shares, with no selling activity reported.

3 Months

Bought

464.0K

9.99M

Sold

0

0.00

Net Activity

+10.0M

+$9.99M

3-6 Months

Bought

278.9K

5.32M

Sold

0

0.00

Net Activity

+5.3M

+$5.32M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
RES

Rady Ernest S

Director, 10 Percent Owner, Officer: Executive Chairman

742.8K sharesโ€ข21 transactions

$15.31M

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $15.31M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$9.99M

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

1 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Unanimous insider buying: Zero selling combined with active buying is rare and typically very bullish. Insiders appear to see significant upside with limited downside risk.

2.36%
Dividend Yield
30%
3Y+4.0%
5Y+114.0%
10Y+186.0%
ย 

aat Dividend History

AAT
10Y CAGR +3%
Latest $0.34
Annual $1.7
5 year growth trend
Last Period: +0%