Ziff Davis, Inc.

Ziff Davis, Inc.

ZDยทNASDAQ

$44.54

-3.6%
Communication ServicesAdvertising Agencies

Ziff Davis, Inc., together with its subsidiaries, provides internet information and services in the United States, Canada, Ireland, and internationally. It operates in two segments, Digital Media, and Cybersecurity and Martech. The Digital Media segment operates a portfolio of web properties and apps, which include IGN, RetailMeNot, Mashable, PCMag, Humble Bundle, Speedtest, Offers, Black Friday, MedPageToday, Everyday Health, BabyCenter, and What to Expect, among others in the technology, shopping, entertainment, and health and wellness markets. The Cybersecurity and Martech segment offers cloud-based subscription services to consumers and businesses, including cybersecurity, privacy, and marketing technology. The company was formerly known as j2 Global, Inc. and changed its name to Ziff Davis, Inc. in October 2021. Ziff Davis, Inc. was incorporated in 2014 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$1.64B
EPS1.1600
P/E Ratio38.40
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 38.4).

Valuation inputs: P/E 38.4, earnings yield +2.6%, momentum -3.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +2.7%, ROIC +4.8%).

Profitability stack: net margin +3.3%, ROE +2.7%, ROIC +4.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +52.1%, momentum -3.6%, net margin +3.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

zd

Ziff Davis, Inc. Market vs Earnings Trajectory

ZD ยท NASDAQ
Current Price
$44.54
EPS (TTM)
$1.14

Performance Analysis

EPS Growth

-28.8%

Declining earnings warrant investigation into business challenges and competitive position.

Price-EPS Relationship

Divergent

Price is rising despite declining earningsโ€”caution advised as valuation may be stretched.

Stock Price Change

+36.2%

Over the 1Y period, stock price has increased by 36.2%.

P/E Ratio (TTM)

38.4x

Elevated P/E indicates investors expect strong future growth.

Key Insight

Despite declining earnings (-28.8%), the stock price has risen (+36.2%). This disconnect suggests investors may be optimistic about future turnaround, but earnings recovery is critical to sustain the valuation.

Ziff Davis, Inc.

Ziff Davis, Inc. Fair Value Envelope

ZD ยท NASDAQ

Our analysis suggests that ZD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $44.54, this represents a potential HIDDEN relative to our calculated worth for Ziff Davis, Inc..

Intrinsic Value
Current Price: $44.54
3Y-15.0%
5Y-64.0%
10Y-63.0%
3Y+4.0%
5Y+25.0%
10Y+66.0%
3Y-26.0%
5Y-69.0%
10Y-69.0%
3Y+21.0%
5Y-15.0%
10Y+44.0%
3Y+25.0%
5Y-25.0%
10Y+14.0%
3Y+4.0%
5Y-
10Y+78.0%
Ziff Davis, Inc.

Ziff Davis, Inc. Profit Bridge

ZD ยท NASDAQ
Revenue1.45B
Cost of Goods Sold (435.17M)
Gross Profit1.02B
Operating Expenses (812.17M)
Operating Income203.93M
Interest Expense (25.91M)
Other Income/Expense-131.13M
Pretax Income72.80M
Income Tax (25.45M)
Net Income47.35M
Net Income
47.35M

Profitability Analysis

Gross Margin

70.0%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

14.1%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

3.3%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

35.0%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

70.01%
Gross Profit Margin
-18%
3Y-19.0%
5Y-17.0%
10Y-16.0%
14.05%
Operating Profit Margin
73%
3Y-2.0%
5Y+18.0%
10Y-49.0%
3.26%
Net Profit Margin
-27%
3Y-29.0%
5Y-75.0%
10Y-81.0%
2.70%
Return on Equity
-22%
3Y-20.0%
5Y-78.0%
10Y-84.0%
1.29%
Return on Assets
-24%
3Y-28.0%
5Y-69.0%
10Y-83.0%
4.83%
Return on Invested Capital
98%
3Y+42.0%
5Y+162.0%
10Y-51.0%
ZD

Ziff Davis, Inc. Cash Conversion Engine

ZD ยท NASDAQ
Net Income106.19M
Depreciation & Amortization228.69M
Stock-Based Compensation44.93M
Change in Working Capital-27.19M
Others54.44M
Capital Expenditures-119.20M
Free Cash Flow287.87M

Cash Flow Quality Analysis

FCF Conversion Rate

271.1%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

29.3%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+1.5%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

-$27.19M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

zd

Ziff Davis, Inc. Funding & Solvency Profile

ZD ยท NASDAQ
Cash & Cash Equivalents519.72M
Net Receivables397.46M
Inventory0.00
Other Current Assets518.32M
Total Current Assets1 B
Property, Plant & Equipment166.92M
Goodwill & Intangible Assets1.66B
Long-Term Investments100.08M
Other Non-Current Assets28.42M
Total Non-Current Assets295 M
Total Assets
3.39B

Financial Health Analysis

Current Ratio

1.66x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

0.97x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

572 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

42% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

zd

Ziff Davis, Inc. Street Expectations Map

ZD ยท NASDAQ

Wall Street analysts project that ZD stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 52.25, with estimates ranging from a low of 40.00 to a high of 61.00.

Lowest Target
40.00
-10.19%
Consensus Target
52.25
17.31%
Highest Target
61.00
36.96%

The consensus 1-year price target stands at 52.25, with estimates ranging from a low of 40.00 to a high of 61.00.

Analyst Consensus Analysis

Upside Potential

+17.3%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

40.2% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Risk-Reward Profile

3.63x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Asymmetric upside: Strong return potential with favorable risk-reward profile. The limited downside relative to upside makes this an attractive risk-adjusted opportunity for growth-oriented portfolios.

zd

Ziff Davis, Inc. Insider Positioning

ZD ยท NASDAQ

During the last 12 months, insiders have purchased $50K and sold $199K worth of ZD shares, resulting in $149K of net selling activity.

3 Months

Bought

0

0.00

Sold

4.3K

198.88K

Net Activity

-199K

-$199K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

1.4K

49.95K

Sold

0

0.00

Net Activity

+50K

+$50K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
FSA

Fay Sarah Ann

Director

1.4K sharesโ€ข1 transactions

$50K

Top Sellers

1
RJ

Rossen Jeremy

Officer: Evp/General Counsel

4.3K sharesโ€ข1 transactions

$199K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $149K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.25:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Recent Trend (3 Months)

$199K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Balanced

1 insider buyers and 1 sellers. Equal participation suggests mixed or neutral insider views.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

0.00%
Dividend Yield
3Y-
5Y-
10Y-100.0%
ย 

zd Dividend History

ZD
10Y CAGR +9%
Latest $0.396
Annual $1.89131
5 year growth trend
Last Period: +2%