$44.54
-3.6%Ziff Davis, Inc., together with its subsidiaries, provides internet information and services in the United States, Canada, Ireland, and internationally. It operates in two segments, Digital Media, and Cybersecurity and Martech. The Digital Media segment operates a portfolio of web properties and apps, which include IGN, RetailMeNot, Mashable, PCMag, Humble Bundle, Speedtest, Offers, Black Friday, MedPageToday, Everyday Health, BabyCenter, and What to Expect, among others in the technology, shopping, entertainment, and health and wellness markets. The Cybersecurity and Martech segment offers cloud-based subscription services to consumers and businesses, including cybersecurity, privacy, and marketing technology. The company was formerly known as j2 Global, Inc. and changed its name to Ziff Davis, Inc. in October 2021. Ziff Davis, Inc. was incorporated in 2014 and is headquartered in New York, New York.
Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.
Acceptable margins but limited operational leverage. Operating expense control is important.
Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.
Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.
High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.
ZD โข NASDAQ
| Ziff Davis, Inc. Income Statement | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | Dec 2008 | Dec 2007 | Dec 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||||||||||||
1.5B | 1.4B | 1.4B | 1.4B | 1.4B | 1.2B | 1.4B | 1.2B | 1.1B | 874.3M | 720.8M | 599M | 520.8M | 371.4M | 330.2M | 255.4M | 245.6M | 241.5M | 220.7M | 181.1M | |
GROSS PROFIT | ||||||||||||||||||||
(435.2M) | (200.3M) | (185.7M) | (184.5M) | (188.1M) | (178.4M) | (237.3M) | (201.1M) | (172.3M) | (147.1M) | (123M) | (106M) | (86.9M) | (67M) | (60.6M) | (44.1M) | (44.7M) | (46.3M) | (44M) | (36.7M) | |
1B | 1.2B | 1.2B | 1.2B | 1.2B | 980.4M | 1.1B | 1B | 945.5M | 727.2M | 597.9M | 493M | 433.9M | 304.4M | 269.5M | 211.3M | 200.8M | 195.3M | 176.7M | 144.4M | |
OPERATING INCOME | ||||||||||||||||||||
(812.2M) | (1.1B) | (1B) | (1B) | (1.1B) | (842.1M) | (774.9M) | (761.9M) | (699.8M) | (484.6M) | (398.5M) | (306.8M) | (258.5M) | (142.2M) | (133.6M) | (107.4M) | (96.4M) | (97.3M) | (90.3M) | (78.3M) | |
(750.9M) | (723.2M) | (683.1M) | (672.6M) | (949.8M) | (784.9M) | (803.3M) | (713.6M) | (653.8M) | (446.5M) | (364.1M) | (276.2M) | (233M) | (123.6M) | (117.2M) | (94.6M) | (82.3M) | (85.3M) | (78.5M) | (69.5M) | |
(62M) | (67.4M) | (68.9M) | (74.1M) | (78.9M) | (57.1M) | (54.4M) | (48.4M) | (46M) | (38M) | (34.3M) | (30.7M) | (25.5M) | (18.6M) | (16.4M) | (12.8M) | (11.7M) | (12M) | (11.8M) | (8.8M) | |
203.9M | 113.6M | 132.6M | 198.9M | 167.3M | 138.3M | 277.1M | 244.3M | 245.7M | 242.6M | 199.4M | 186.2M | 175.4M | 162.2M | 136M | 103.9M | 104.5M | 97.9M | 86.4M | 66M | |
PRE-TAX INCOME | ||||||||||||||||||||
(25.9M) | (14M) | (20M) | (33.8M) | (72M) | (56.2M) | (26.9M) | (62M) | (67.8M) | (41.4M) | (42.5M) | (31.2M) | (21.3M) | (7.2M) | (147K) | (104K) | (439K) | (559K) | (0.0) | (0.0) | |
-25.9M | -14M | -20M | -33.8M | -72M | -56.2M | -26.9M | -62M | -67.8M | -41.4M | -42.5M | -31.2M | -21.3M | -7.7M | 629K | 2M | 1.4M | 4.2M | 0.0 | 0.0 | |
(0.0) | (297.2M) | (293.8M) | (260.8M) | (32.6M) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (2.4M) | (0.0) | (0.0) | (0.0) | |
-131.1M | -9.2M | -67M | -75.5M | 219.9M | -71.3M | -33.4M | -66.7M | -45.7M | -31.1M | -42.5M | -31M | -32.7M | -7.2M | 1.2M | 6.7M | -6.7M | 4.2M | 9M | 7.2M | |
72.8M | 104.4M | 65.6M | 123.4M | 387.2M | 67M | 54.8M | 177.6M | 200M | 211.4M | 156.9M | 155.2M | 142.7M | 154.9M | 137.1M | 110.6M | 97.8M | 102.2M | 95.5M | 73.2M | |
NET INCOME | ||||||||||||||||||||
(25.4M) | (41.4M) | (24.1M) | (58M) | -14.2M | (38.4M) | -19.4M | (44.8M) | (60.5M) | (59M) | (23.3M) | (29.8M) | (35.2M) | (33.3M) | (22.4M) | (27.6M) | (31M) | (29.6M) | (27M) | (20.1M) | |
47.4M | 63M | 41.5M | 63.8M | 496.7M | 150.7M | 218.8M | 128.7M | 139.4M | 152.4M | 133.6M | 125.3M | 107.5M | 121.6M | 114.8M | 83M | 66.8M | 72.6M | 68.5M | 53.1M |
ZD - Filing history and reports
| Filing Type | Filing Date | Period Ending | Fiscal Year | Actions |
|---|---|---|---|---|
8-K 8-K 2026 N/A | May 18, 2026 | May 18, 2026 | 2026 | |
10-Q 10-Q 2026 Q1 Q1 | May 08, 2026 | March 31, 2026 | 2026 | |
8-K 8-K 2026 N/A | May 08, 2026 | May 06, 2026 | 2026 | |
DEF 14A DEF 14A 2025 N/A | March 26, 2026 | December 31, 2025 | 2025 | |
8-K 8-K 2026 N/A | March 04, 2026 | March 02, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 03, 2026 | March 02, 2026 | 2026 | |
8-K 8-K 2026 N/A | February 26, 2026 | February 26, 2026 | 2026 | |
10-K 10-K 2025 FY FY | February 24, 2026 | December 31, 2025 | 2025 | |
8-K 8-K 2026 N/A | February 24, 2026 | February 23, 2026 | 2026 | |
8-K 8-K 2025 N/A | December 10, 2025 | December 10, 2025 | 2025 |
Continue your ZD research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.