XTI Aerospace, Inc.

XTI Aerospace, Inc.

XTIA·NASDAQ

$2.95

-3.6%
IndustrialsAerospace & Defense

XTI Aircraft Company manufactures vertical takeoff airplanes. The company provides TriFan 600, which lifts off vertically. XTI Aircraft Company was formerly known as AVX Aircraft Technologies, Inc. and changed its name to XTI Aircraft Company in March 2015. The company was incorporated in 2009 and is based in Englewood, Colorado.

At a Glance

Live Snapshot
Market Cap$50.62M
EPS-162.7700
P/E Ratio-0.02
Earnings Date05/19/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -0.0).

Valuation inputs: P/E -0.0, earnings yield N/A, momentum -3.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -5.4%, ROIC -3.8%).

Profitability stack: net margin -11.1%, ROE -5.4%, ROIC -3.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +72.9%, momentum -3.6%, net margin -11.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

xtia

XTI Aerospace, Inc. Market vs Earnings Trajectory

XTIA · NASDAQ

Loading price and EPS data...

XTI Aerospace, Inc.

XTI Aerospace, Inc. Fair Value Envelope

XTIA · NASDAQ

Our analysis suggests that XTIA has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $2.95, this represents a potential HIDDEN relative to our calculated worth for XTI Aerospace, Inc..

Intrinsic Value
Current Price: $2.95
3Y+29.0%
5Y+509.0%
10Y-100.0%
3Y-80.0%
5Y-49.0%
10Y-94.0%
3Y-49.0%
5Y+5.0%
10Y+31.0%
3Y-40.0%
5Y+109.0%
10Y+701.0%
3Y-42.0%
5Y+92.0%
10Y+359.0%
3Y-84.0%
5Y+14.0%
10Y-63.0%
XTI Aerospace, Inc.

XTI Aerospace, Inc. Profit Bridge

XTIA · NASDAQ
Revenue3.20M
Cost of Goods Sold (1.31M)
Gross Profit1.89M
Operating Expenses (38.87M)
Operating Income-36.98M
Interest Expense (1.16M)
Other Income/Expense1.39M
Pretax Income-35.59M
Income Tax (16.00K)
Net Income-35.60M
Net Income
-35.60M

Profitability Analysis

Gross Margin

59.0%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-1154.9%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-1111.9%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

58.96%
Gross Profit Margin
19%
3Y+32.0%
5Y-911.0%
10Y+196.0%
-1154.90%
Operating Profit Margin
171%
3Y+275.0%
5Y+141.0%
10Y+3616.0%
-1111.90%
Net Profit Margin
10%
3Y+157.0%
5Y+106.0%
10Y+2080.0%
-541.57%
Return on Equity
-25%
3Y+891.0%
5Y-4.0%
10Y-6.0%
-146.57%
Return on Assets
-24%
3Y+232.0%
5Y-9.0%
10Y+259.0%
-383.37%
Return on Invested Capital
167%
3Y+268.0%
5Y+9.0%
10Y+415.0%
XTIA

XTI Aerospace, Inc. Cash Conversion Engine

XTIA · NASDAQ
Net Income-35.60M
Depreciation & Amortization972.00K
Stock-Based Compensation4.12M
Change in Working Capital7.53M
Others672.00K
Capital Expenditures-115.00K
Free Cash Flow-22.42M

Cash Flow Quality Analysis

FCF Conversion Rate

63.0%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

-0.5%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-435.9%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$7.53M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

xtia

XTI Aerospace, Inc. Funding & Solvency Profile

XTIA · NASDAQ
Cash & Cash Equivalents32.20M
Net Receivables2.13M
Inventory1.43M
Other Current Assets918.00K
Total Current Assets37 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets10.33M
Long-Term Investments0.00
Other Non-Current Assets920.00K
Total Non-Current Assets920 K
Total Assets
47.93M

Financial Health Analysis

Current Ratio

1.03x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

2.93x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

1 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

77% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

xtia

XTI Aerospace, Inc. Street Expectations Map

XTIA · NASDAQ

No Target Data

No analyst price targets available for xtia.

xtia

XTI Aerospace, Inc. Insider Positioning

XTIA · NASDAQ

During the last 12 months, there has been no insider trading activity reported for XTIA.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
 

xtia Dividend History

XTIA
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%