Xerox Holdings Corporation

Xerox Holdings Corporation

XRXยทNASDAQ

$3.25

-1.2%
IndustrialsBusiness Equipment & Supplies

Xerox Holdings Corporation, a workplace technology company, designs, develops, and sells document management systems and solutions in the United States, Europe, Canada, and internationally. It offers workplace solutions, including desktop monochrome, and color and multifunction printers; digital printing presses and light production devices, and solutions; and digital services that leverage workflow automation, personalization and communication software, content management solutions, and digitization services. The company also provides graphic communications and production solutions; and IT services, end user computing devices, network infrastructure, communications technology, and a range of managed IT solutions, such as technology product support, professional engineering, and commercial robotic process automation. In addition, it provides FreeFlow a portfolio of software solutions for the automation and integration to the processing of print job comprises file preparation, final production, and electronic publishing; XMPie, a personalization and communication software that support the needs of omni-channel communications customers; DocuShare, a content management platform to capture, store, and share paper and digital content; and CareAR, an enterprise augmented reality business. Further, the company sells paper products and wide-format systems. The company sells its products and services directly to its customers through its direct sales force, as well as through independent agents, dealers, value-added resellers, systems integrators, and e-commerce marketplaces. Xerox Holdings Corporation was founded in 1906 and is headquartered in Norwalk, Connecticut.

At a Glance

Live Snapshot
Market Cap$425.03M
EPS-8.2500
P/E Ratio-0.39
Earnings Date07/30/2026
Xerox Holdings Corporation

Xerox Holdings Corporation Fair Value Envelope

XRX ยท NASDAQ

Our analysis suggests that XRX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.25, this represents a potential HIDDEN relative to our calculated worth for Xerox Holdings Corporation.

Intrinsic Value
Current Price: $3.25

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$357.0M
+ Cash & Equivalents$512.0M
Firm Value$869.0M
- Debt$4.2B
Equity Value-$3.4B
/ Shares Outstanding125,829,398B
DCF Value-$27
OVERVALUED BY 926%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$194.1M
$107.7M
$59.7M
$33.1M
$18.4M
$10.2M
$5.6M
$3.1M
$1.7M
$963.6K
Maintenance CapEx
-$10.1M
-$5.6M
-$3.1M
-$1.7M
-$955.0K
-$529.6K
-$293.7K
-$162.9K
-$90.3K
-$50.1K
Owner Earnings
$184.0M
$102.1M
$56.6M
$31.4M
$17.4M
$9.7M
$5.4M
$3.0M
$1.6M
$913.5K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$170.4M
$87.5M
$44.9M
$23.1M
$11.8M
$6.1M
$3.1M
$1.6M
$824.0K
$423.1K
Terminal Value represents 2.0% of Enterprise Value