Xperi Inc.

Xperi Inc.

XPERยทNASDAQ

$5.77

+1.2%
TechnologySemiconductors

Xperi Inc. operates as a consumer and entertainment product and intellectual property licensing company. The Company invents, develops, and delivers technologies integrated into smart devices, media platforms, and semiconductors.

At a Glance

Live Snapshot
Market Cap$271.02M
EPS1.0200
P/E Ratio5.66
Earnings Date05/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 5.7).

Valuation inputs: P/E 5.7, earnings yield +17.7%, momentum +1.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +23.1%, ROIC +14.1%).

Profitability stack: net margin +25.1%, ROE +23.1%, ROIC +14.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +53.8%, momentum +1.2%, net margin +25.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

xper

Xperi Inc. Market vs Earnings Trajectory

XPER ยท NASDAQ

Loading price and EPS data...

Xperi Inc.

Xperi Inc. Fair Value Envelope

XPER ยท NASDAQ

Our analysis suggests that XPER has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $5.77, this represents a potential HIDDEN relative to our calculated worth for Xperi Inc..

Intrinsic Value
Current Price: $5.77
3Y-106.0%
5Y-131.0%
10Y-11.0%
3Y-12.0%
5Y+18.0%
10Y+71.0%
3Y-115.0%
5Y-180.0%
10Y+98.0%
3Y-656.0%
5Y-765.0%
10Y+9.0%
3Y-465.0%
5Y-607.0%
10Y+18.0%
3Y+41.0%
5Y-22.0%
10Y-12.0%
Xperi Inc.

Xperi Inc. Profit Bridge

XPER ยท NASDAQ
Revenue443.39M
Cost of Goods Sold (0.00)
Gross Profit0.00
Operating Expenses (268.38M)
Operating Income175.00M
Interest Expense (-40.36M)
Other Income/Expense-34.08M
Pretax Income140.92M
Income Tax (29.85M)
Net Income111.08M
Net Income
111.08M

Profitability Analysis

Gross Margin

0.0%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

39.5%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

25.1%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

21.2%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

0.00%
Gross Profit Margin
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
39.47%
Operating Profit Margin
-324%
3Y-126.0%
5Y-197.0%
10Y+10.0%
25.05%
Net Profit Margin
-983%
3Y-117.0%
5Y-168.0%
10Y+16.0%
23.11%
Return on Equity
-808%
3Y-114.0%
5Y-281.0%
10Y+109.0%
10.69%
Return on Assets
-609%
3Y-110.0%
5Y-202.0%
10Y+126.0%
14.07%
Return on Invested Capital
1079%
3Y-111.0%
5Y-218.0%
10Y+179.0%
XPER

Xperi Inc. Cash Conversion Engine

XPER ยท NASDAQ
Net Income111.08M
Depreciation & Amortization58.58M
Stock-Based Compensation34.67M
Change in Working Capital0.00
Others-46.24M
Capital Expenditures-1.81M
Free Cash Flow156.28M

Cash Flow Quality Analysis

FCF Conversion Rate

140.7%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

1.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+316.2%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$0.00

Neutral working capital impact. Changes in current assets and liabilities balanced out.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

xper

Xperi Inc. Funding & Solvency Profile

XPER ยท NASDAQ
Cash & Cash Equivalents73.14M
Net Receivables207.96M
Inventory0.00
Other Current Assets-40.73M
Total Current Assets304 M
Property, Plant & Equipment14.29M
Goodwill & Intangible Assets617.12M
Long-Term Investments0.00
Other Non-Current Assets103.94M
Total Non-Current Assets118 M
Total Assets
1.04B

Financial Health Analysis

Current Ratio

3.81x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.16x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

224 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

29% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

xper

Xperi Inc. Street Expectations Map

XPER ยท NASDAQ

No Target Data

No analyst price targets available for xper.

xper

Xperi Inc. Insider Positioning

XPER ยท NASDAQ

During the last 12 months, there has been no insider trading activity reported for XPER.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

0.86%
Dividend Yield
3Y-41.0%
5Y+44.0%
10Y-41.0%
ย 

xper Dividend History

XPER
10Y CAGR 7%
Latest $0.05
Annual $0.2
Stable dividend payments
Last Period: +0%