WW - NASDAQ

WW International, Inc.

WW·NASDAQ

$16.13

+7.2%

Consumer CyclicalPersonal Products & Services

WW International, Inc. provides weight management products and services worldwide. The company operates in four segments: North America, Continental Europe, United Kingdom, and Other. It offers a range of nutritional, activity, behavioral, and lifestyle tools and approaches products and services. The company also provides various digital subscription products to wellness and weight management business, which provide interactive and personalized resources that allow users to follow its weight management program through its app and Web-based products, including personal coaching and digital products; and allows members to inspire and support each other by sharing their experiences with other people on weight management and wellness journeys. In addition, it offers various consumer products, including bars, snacks, cookbooks, kitchen tools, and other products. Further, the company licenses its trademarks and other intellectual property in food, beverages, and other relevant consumer products and services, as well as provides publishing services. It offers products through e-commerce platforms and through partners. The company was formerly known as Weight Watchers International, Inc. and changed its name to WW International, Inc. in September 2019. WW International, Inc. was founded in 1961 and is headquartered in New York, New York.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$161.28M

EPS105.6900

P/E Ratio0.15

Earnings Date06/15/2026

946.76M

Assets

72%

3Y-4.0%

5Y-8.0%

10Y-37.0%

628.69M

Total Liabilities

-62%

3Y-64.0%

5Y-63.0%

10Y-71.0%

318.07M

Total Equity

-129%

3Y-142.0%

5Y-146.0%

10Y-147.0%

WW International, Inc. Funding & Solvency Profile

WW · NASDAQ

Current Assets

Cash & Cash Equivalents160.28M

Net Receivables16.38M

Inventory0.00

Other Current Assets19.57M

Total Current Assets214 M

Non-Current Assets

Property, Plant & Equipment11.05M

Goodwill & Intangible Assets690.80M

Long-Term Investments0.00

Other Non-Current Assets14.82M

Total Non-Current Assets26 M

Total Assets

946.76M

Financial Health Analysis

Current Ratio

1.69x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

1.98x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

87 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

23% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

WW International, Inc. Balance Sheet

WW • NASDAQ

WW International, Inc. Balance Sheet	Dec 2025	Dec 2024	Dec 2024	Dec 2023	Dec 2023	Dec 2022	Jan 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
ASSETS
CURRENT ASSETS
Cash and Cash Equivalents	160.3M	53M	53M	109.4M	109.4M	178.3M	153.8M	153.8M	165.9M	182.7M	237M	83.1M	108.7M	241.5M	301.2M	174.6M	70.2M	47.5M	40.5M	46.1M
Short-Term Investments	0.0	70.6M	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.5M	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash & Short-Term Investments	160.3M	53M	53M	109.4M	109.4M	178.3M	153.8M	153.8M	165.9M	182.7M	237M	83.1M	108.7M	241.5M	301.2M	174.6M	70.2M	47.5M	40.5M	46.1M
Net Receivables	16.4M	14.4M	14.4M	14.9M	14.9M	24.3M	29.3M	29.3M	34.6M	30.5M	27.2M	23.9M	27.5M	29.3M	32M	36.2M	37.4M	47.2M	43.7M	39.6M
Accounts Receivables	16.4M	14.4M	14.4M	14.9M	14.9M	24.3M	29.3M	29.3M	34.6M	30.5M	27.2M	23.9M	27.5M	29.3M	32M	36.2M	37.4M	47.2M	43.7M	39.6M
Inventory	0.0	0.0	0.0	68K	68K	20.5M	30.6M	30.6M	39.5M	27.2M	25.9M	31.7M	32.6M	27.8M	32.4M	40.9M	46.8M	53.4M	40.6M	32.5M
Prepaids	17.4M	16.6M	16.6M	35.5M	35.5M	27.4M	57.5M	57.5M	35.7M	46.5M	34M	43.5M	35.5M	37.4M	36.4M	39.5M	6.1M	3.1M	11.6M	28.4M
Other Current Assets	19.6M	18.6M	18.6M	19.6M	19.6M	30.8M	0.0	0.0	23.6M	8.4M	42.4M	26.8M	30.9M	15.4M	23.7M	24.5M	57.5M	63.4M	54M	53.3M
Total Current Assets	213.6M	102.6M	102.6M	179.5M	179.5M	281.3M	271.2M	271.2M	299.2M	295.4M	366.4M	209M	235.2M	359M	427.7M	315.7M	218M	214.5M	190.4M	199.9M
NON-CURRENT ASSETS
Property, Plant, and Equipment (Net)	11M	57.8M	57.8M	72M	72M	103.9M	127.1M	127.1M	171M	206M	52.2M	48M	49.6M	58.2M	74.6M	87.1M	71.8M	41.1M	30.9M	36M
Goodwill	200.1M	239.6M	239.6M	243.4M	243.4M	156M	157.4M	157.4M	155.6M	157.9M	152.5M	156.3M	166.1M	159.3M	106.8M	79.3M	59.4M	50M	51.4M	51.4M
Intangible Assets	490.7M	115.8M	115.8M	449.7M	449.7M	450.1M	846.3M	846.3M	825.6M	812.5M	808.3M	800.6M	807.2M	813.7M	867.9M	882.1M	839.5M	801.5M	795.8M	790.3M
Goodwill & Intangible Assets	690.8M	355.3M	355.3M	693.2M	693.2M	606M	1B	1B	981.2M	970.4M	960.8M	956.9M	973.4M	973M	974.7M	961.4M	898.9M	851.5M	847.3M	841.6M
Long-Term Investments	0.0	493K	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-14.3M	-16.2M	-143.6M	-175.1M	17.7M	9.1M	17.6M	4.7M	-15.9M	-6.4M	-8.1M
Tax Assets	16.5M	16.7M	16.7M	19.7M	19.7M	22.2M	11.3M	11.3M	13.6M	14.3M	16.2M	143.6M	175.1M	7.5M	23.7M	24.5M	21.8M	24.6M	19.8M	8.1M
Other Non-Current Assets	14.8M	17.3M	17.8M	17.7M	17.7M	14.9M	15.7M	15.7M	16.1M	26.5M	35.1M	32.1M	12.8M	6.7M	5.3M	2.7M	3.4M	5.8M	10M	10M
Total Non-Current Assets	733.2M	447.6M	447.6M	802.6M	802.6M	747.1M	1.2B	1.2B	1.2B	1.2B	1B	1B	1B	1.1B	1.1B	1.1B	1B	907.1M	901.6M	887.6M
Total Assets	946.8M	550.3M	550.3M	982M	982M	1B	1.4B	1.4B	1.5B	1.5B	1.4B	1.2B	1.3B	1.4B	1.5B	1.4B	1.2B	1.1B	1.1B	1.1B
LIABILITIES
CURRENT LIABILITIES
Total Payables	49.6M	17.8M	88.8M	115.7M	115.7M	94.3M	81.6M	81.6M	88.9M	32.7M	49.7M	24.4M	40.6M	38.2M	54.5M	45.5M	49.3M	60.8M	39.6M	125.8M
Accounts Payable	9.2M	17.8M	17.8M	18.5M	18.5M	18.9M	22.4M	22.4M	23.1M	29.1M	27.1M	24.4M	40.6M	38.2M	54.5M	45.5M	49.3M	60.8M	39.6M	28.4M
Other Payables	40.4M	0.0	71M	97.2M	97.2M	75.4M	59.1M	59.1M	65.9M	3.6M	22.6M	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	97.5M
Accrued Expenses	47.1M	44.7M	44.7M	46.2M	46.2M	52.2M	66.7M	66.7M	66.9M	66.7M	90.9M	62.2M	49.6M	47M	64.8M	65.8M	56.5M	62.7M	48.4M	56.5M
Short Term Debt	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	77M	96.3M	77M	82.8M	21M	213.3M	24M	30M	114.7M	124.9M	197.5M	215M
Capital Lease Obligations (Current)	1.3M	8.2M	8.2M	9.6M	9.6M	18M	20.3M	20.3M	28.6M	33.2M	64.6M	0.0	0.0	0.0	156.1M	0.0	0.0	0.0	-35K	0.0
Tax Payables	6M	2.3M	2.3M	1.6M	1.6M	1.6M	1.7M	1.7M	7.8M	3.6M	22.6M	43.5M	35.5M	0.0	0.0	0.0	6.1M	3.1M	33.7M	33.7M
Deferred Revenue	28.6M	31.7M	31.7M	34M	34M	32.2M	45.9M	45.9M	50.5M	60.6M	53.5M	74.3M	62.9M	61.6M	66.2M	76.3M	86.2M	83.8M	73.7M	68.5M
Other Current Liabilities	0.0	71M	0.0	0.0	0.0	0.0	14.7M	14.7M	28.3M	104.6M	70.2M	99.4M	118.2M	142.9M	222.2M	128.2M	141.2M	162M	179.9M	70.2M
Total Current Liabilities	126.5M	173.3M	173.3M	205.5M	205.5M	196.6M	229.1M	229.1M	340.1M	394.1M	341.3M	343M	292.4M	503.1M	378.3M	345.8M	447.9M	494.2M	539.1M	536M
NON-CURRENT LIABILITIES
Long Term Debt	465.5M	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.5B	1.7B	1.7B	2B	2B	2.3B	2.4B	2.3B	926.9M	1.2B	1.2B
Deferred Revenue (Non-Current)	0.0	93K	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.3M	-1.7B	-25.8M	-20.3M	4.5M	-11.3M	-15.7M	0.0	0.0	0.0	-34.6M
Deferred Tax Liabilities (Non-Current)	34M	14.8M	14.8M	42M	42M	25.1M	157.7M	157.7M	173.7M	177.7M	208.5M	173.9M	200.2M	159.5M	188.4M	179.7M	129.4M	100.7M	62.8M	34.6M
Other Non-Current Liabilities	771K	1.5M	1.6M	15.7M	15.7M	2.2M	2.2M	2.2M	5.2M	2.4M	18.3M	30.3M	25M	23.9M	16.9M	14.6M	15.1M	9.6M	13.3M	12.1M
Total Non-Current Liabilities	502.2M	1.5B	1.5B	1.5B	1.5B	1.5B	1.7B	1.7B	1.7B	1.8B	1.9B	1.9B	2.2B	2.2B	2.5B	2.5B	2.4B	1B	1.2B	1.3B
Capital Lease Obligations	3.2M	52.5M	52.5M	63.1M	63.1M	86.1M	98.5M	98.5M	130.1M	161.7M	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	628.7M	1.7B	1.7B	1.7B	1.7B	1.7B	1.9B	1.9B	2B	2.2B	2.2B	2.3B	2.5B	2.7B	2.9B	2.9B	2.9B	1.5B	1.8B	1.8B
SHAREHOLDERS' EQUITY
Treasury Stock	0.0	-3B	-3B	-3.1B	-3.1B	-3.1B	-3.1B	-3.1B	-3.1B	-3.2B	-3.2B	-3.2B	-3.2B	-3.2B	-3.3B	-3.3B	-3.3B	-1.8B	-1.8B	-1.7B
Common Stock	378.8M	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	-62.1M	1.9B	1.9B	2.3B	2.3B	2.4B	2.7B	2.7B	2.6B	2.5B	2.4B	2.2B	2.1B	2B	1.9B	1.8B	1.6B	1.4B	1.1B	1.3B
Accumulated Other Comprehensive Income/Loss	1.4M	-25.8M	-25.8M	-11.3M	-11.3M	-5.5M	-18.6M	-18.6M	-25.1M	-27.4M	-15.8M	-10.5M	-27.1M	-37.3M	-19.6M	8.5M	12.9M	5.6M	-4.5M	-7.7M
Other Total Stockholders' Equity	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.6M	22K	0.0	0.0	0.0	-304.8M
Total Stockholders' Equity	318.1M	-1.1B	-1.1B	-761.1M	-761.1M	-685.8M	-456.4M	-456.4M	-548.2M	-685.5M	-808.9M	-1B	-1.2B	-1.3B	-1.4B	-1.5B	-1.7B	-409.8M	-694.8M	-736.5M
Total Equity	318.1M	-1.1B	-1.1B	-761.1M	-761.1M	-685.8M	-456.4M	-456.4M	-548.2M	-681.8M	-805M	-1B	-1.2B	-1.3B	-1.4B	-1.5B	-1.7B	-409.8M	-690.8M	-733.3M
Minority Interest	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.7M	3.9M	4.5M	4.7M	4.5M	5.6M	0.0	0.0	0.0	4M	3.2M
SUMMARY
Total Liabilities & Equity	946.8M	550.3M	550.3M	982M	982M	1B	1.4B	1.4B	1.5B	1.5B	1.4B	1.2B	1.3B	1.4B	1.5B	1.4B	1.2B	1.1B	1.1B	1.1B
Total Investments	0.0	71.1M	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-14.3M	-16.2M	-143.6M	-175.1M	17.7M	9.1M	17.6M	4.7M	-15.9M	-6.4M	-8.1M
Total Debt	468.6M	1.5B	1.5B	1.5B	1.5B	1.5B	1.5B	1.5B	1.6B	1.7B	1.7B	1.7B	2B	2.2B	2.3B	2.4B	2.3B	926.9M	1.2B	1.2B
Net Debt	308.3M	1.4B	1.4B	1.4B	1.4B	1.3B	1.4B	1.4B	1.5B	1.6B	1.5B	1.7B	1.9B	2B	2B	2.2B	2.2B	879.4M	1.1B	1.2B
Shares Outstanding	9,986,928	9,986,928	9,986,928	9,986,928	9,986,928	9,986,928	9,986,928	9,986,928	9,986,928	9,986,928	9,986,928	9,986,928	9,986,928	9,986,928	9,986,928	9,986,928	9,986,928	9,986,928	9,986,928	9,986,928

SEC Filings

WW - Filing history and reports

Filing Type	Filing Date	Period Ending	Fiscal Year	Actions
8-K 8-K 2026 N/A	May 15, 2026	May 14, 2026	2026	View Filing
10-Q 10-Q 2026 Q1 Q1	May 07, 2026	March 31, 2026	2026	View Filing
8-K 8-K 2026 N/A	May 07, 2026	May 07, 2026	2026	View Filing
DEF 14A DEF 14A 2026 N/A	April 30, 2026	June 12, 2026	2026	View Filing
8-K 8-K 2026 N/A	April 27, 2026	April 27, 2026	2026	View Filing
8-K 8-K 2026 N/A	April 20, 2026	April 19, 2026	2026	View Filing
8-K 8-K 2026 N/A	April 17, 2026	April 13, 2026	2026	View Filing
8-K/A 8-K/A 2026 (Amended) N/A	April 09, 2026	April 06, 2026	2026	View Filing
8-K 8-K 2026 N/A	April 07, 2026	April 06, 2026	2026	View Filing
8-K 8-K 2026 N/A	April 03, 2026	March 30, 2026	2026	View Filing

Showing 1 to 10 of 402 filings

Related Guides

Blog Categories

Continue your WW research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.