Waterstone Financial, Inc.

Waterstone Financial, Inc.

WSBFยทNASDAQ

$18.19

-1.8%
Financial ServicesBanks - Regional

Waterstone Financial, Inc. operates as a bank holding company for WaterStone Bank SSB that provides various financial services to customers in southeastern Wisconsin, the United States. It operates in two segments, Community Banking and Mortgage Banking. The Community Banking segment offers consumer and business banking products and services, such as deposit and transactional solutions, including checking accounts, online banking and bill pay services, money transfer services, as well as credit, debit, and pre-paid cards; investable funds solutions comprising savings, money market deposits, individual retirement accounts, and certificates of deposit; residential mortgages, home equity loans and lines of credit, personal and installment loans, real estate financing, business loans, and business lines of credit; and fixed and variable annuities, insurance products, and trust and investment management accounts. It also provides transaction deposits, interest bearing transaction accounts, demand deposits, non-interest-bearing demand accounts, and time deposits; secured and unsecured lines; commercial real estate construction loans; term loans for working capital, inventory, and general corporate use; and personal term loans and investment services. The Mortgage Banking segment offers residential mortgage loans for the purpose of sale in the secondary market. The company also invests in a portfolio of securities include mortgage-backed securities, government-sponsored and private-label enterprise bonds, collateralized mortgage and municipal obligations, and other debt securities. It operates 14 full-service banking offices, 1 drive-through office, and 14 automated teller machines located in Milwaukee, Washington, and Waukesha Counties, Wisconsin. The company was formerly known as Wauwatosa Holdings, Inc. and changed its name to Waterstone Financial, Inc. in August 2008. Waterstone Financial, Inc. was founded in 1921 and is based in Wauwatosa, Wisconsin.

At a Glance

Live Snapshot
Market Cap$328.39M
EPS1.4800
P/E Ratio12.29
Earnings Date07/21/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 12.3).

Valuation inputs: P/E 12.3, earnings yield +8.1%, momentum -1.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +7.6%, ROIC +3.2%).

Profitability stack: net margin +13.1%, ROE +7.6%, ROIC +3.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +84.5%, momentum -1.8%, net margin +13.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

wsbf

Waterstone Financial, Inc. Market vs Earnings Trajectory

WSBF ยท NASDAQ

Loading price and EPS data...

Waterstone Financial, Inc.

Waterstone Financial, Inc. Fair Value Envelope

WSBF ยท NASDAQ

Our analysis suggests that WSBF has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $18.19, this represents a potential HIDDEN relative to our calculated worth for Waterstone Financial, Inc..

Intrinsic Value
Current Price: $18.19
3Y+66.0%
5Y-55.0%
10Y+57.0%
3Y+18.0%
5Y-37.0%
10Y+8.0%
3Y+35.0%
5Y-67.0%
10Y+3.0%
3Y-91.0%
5Y-120.0%
10Y-179.0%
3Y-91.0%
5Y-119.0%
10Y-171.0%
3Y+11.0%
5Y+3.0%
10Y+26.0%
Waterstone Financial, Inc.

Waterstone Financial, Inc. Profit Bridge

WSBF ยท NASDAQ
Revenue201.61M
Cost of Goods Sold (57.98M)
Gross Profit143.63M
Operating Expenses (110.18M)
Operating Income33.45M
Interest Expense (59.37M)
Other Income/Expense0.00
Pretax Income33.45M
Income Tax (7.04M)
Net Income26.40M
Net Income
26.40M

Profitability Analysis

Gross Margin

71.2%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

16.6%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

13.1%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

21.1%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

71.24%
Gross Profit Margin
7%
3Y-22.0%
5Y-21.0%
10Y-20.0%
16.59%
Operating Profit Margin
38%
3Y+16.0%
5Y-51.0%
10Y-26.0%
13.10%
Net Profit Margin
40%
3Y+15.0%
5Y-49.0%
10Y-4.0%
7.56%
Return on Equity
37%
3Y+44.0%
5Y-62.0%
10Y+22.0%
1.17%
Return on Assets
38%
3Y+22.0%
5Y-69.0%
10Y-18.0%
3.21%
Return on Invested Capital
46%
3Y+37.0%
5Y-60.0%
10Y+6.0%
WSBF

Waterstone Financial, Inc. Cash Conversion Engine

WSBF ยท NASDAQ
Net Income26.40M
Depreciation & Amortization0.00
Stock-Based Compensation0.00
Change in Working Capital5.66M
Others-13.04M
Capital Expenditures-1.17M
Free Cash Flow17.86M

Cash Flow Quality Analysis

FCF Conversion Rate

67.6%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

6.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-62.0%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$5.66M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.

wsbf

Waterstone Financial, Inc. Funding & Solvency Profile

WSBF ยท NASDAQ
Cash & Cash Equivalents38.76M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets39 M
Property, Plant & Equipment19.27M
Goodwill & Intangible Assets0.00
Long-Term Investments2.07B
Other Non-Current Assets120.24M
Total Non-Current Assets2 B
Total Assets
2.25B

Financial Health Analysis

Debt-to-Equity Ratio

5.47x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

39 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

2% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

wsbf

Waterstone Financial, Inc. Street Expectations Map

WSBF ยท NASDAQ

No Target Data

No analyst price targets available for wsbf.

wsbf

Waterstone Financial, Inc. Insider Positioning

WSBF ยท NASDAQ

During the last 12 months, insiders have sold $6.04M worth of WSBF shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

10.0K

183.44K

Net Activity

-183K

-$183K

3-6 Months

Bought

0

0.00

Sold

112.6K

2.07M

Net Activity

-2.1M

-$2.07M

6-9 Months

Bought

0

0.00

Sold

79.9K

1.21M

Net Activity

-1.2M

-$1.21M

9-12 Months

Bought

0

0.00

Sold

184.1K

2.57M

Net Activity

-2.6M

-$2.57M

Top Buyers

No buying activity

Top Sellers

1
HML

Hansen Michael L

Director

264.0K sharesโ€ข6 transactions

$3.78M

2
LPS

Lawton Patrick S

Director

49.3K sharesโ€ข2 transactions

$915K

3
GDS

Gordon Douglas S

Director

43.4K sharesโ€ข4 transactions

$796K

4
GJA

Glynn Julie Ann

Officer: Evp/Chief Retail Officer

20.0K sharesโ€ข1 transactions

$363K

5
GMR

Gerke Mark Raymond

Officer: Evp/Chief Financial Officer

10.0K sharesโ€ข1 transactions

$183K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $6.04M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$183K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.83%
Dividend Yield
-7%
3Y-37.0%
5Y-17.0%
10Y+165.0%
ย 

wsbf Dividend History

WSBF
10Y CAGR +4%
Latest $0.17
Annual $0.77
5 year growth trend
Last Period: +13%