WOOF - NASDAQ
Petco Health and Wellness Company, Inc.
$3.05
-0.33%Petco Health and Wellness Company, Inc., a health and wellness company, focuses on enhancing the lives of pets, pet parents, and its Petco partners. The company provides veterinary care, grooming, training, tele-health, and Vital Care and pet health insurance services, as well as veterinary services through Vetco mobile clinics. It also offers pet consumables, supplies, and services through its petco.com, petcoach.co, petinsurancequotes.com, and pupbox.com websites. As of March 23, 2022, the company operated approximately 1,500 Petco locations in the United States, Mexico, and Puerto Rico that included a network of approximately 200 in-store veterinary hospitals. Petco Health and Wellness Company, Inc. was founded in 1965 and is headquartered in San Diego, California.
At a Glance
Live SnapshotPetco Health and Wellness Company, Inc. Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $628.1M | $1.3B | $2.5B | $5.0B | $10.0B | $20.1B | $40.2B | $80.4B | $160.8B | $321.6B |
| Maintenance CapEx | -$50.8M | -$101.7M | -$203.4M | -$406.7M | -$813.4M | -$1.6B | -$3.3B | -$6.5B | -$13.0B | -$26.0B |
| Owner Earnings | $577.3M | $1.2B | $2.3B | $4.6B | $9.2B | $18.5B | $36.9B | $73.9B | $147.8B | $295.6B |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | $534.5M | $989.8M | $1.8B | $3.4B | $6.3B | $11.6B | $21.6B | $39.9B | $73.9B | $136.9B |
Related Guides
Continue your WOOF research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.