Willdan Group, Inc.

Willdan Group, Inc.

WLDNยทNASDAQ

$95.72

+1.3%
IndustrialsEngineering & Construction

Willdan Group, Inc., together with its subsidiaries, provides professional, technical and consulting services primarily in the United States. It operates in two segments, Energy, and Engineering and Consulting. The Energy segment offers comprehensive audit and surveys, program design, master planning, demand reduction, grid optimization, benchmarking analyses, design engineering, construction management, performance contracting, installation, alternative financing, and measurement and verification services, as well as software and data analytics. The Engineering and Consulting segment provides building and safety, city engineering and code enforcement, development plan review and inspection, disaster recovery, geotechnical and earthquake engineering, planning and surveying, contract staff support, program and construction management, structural engineering, transportation and traffic engineering, and water resources services. This segment also offers district administration, financial consulting, and federal compliance services; and communications and technology services. It serves public and governmental agencies, including cities, counties, redevelopment agencies, water districts, school districts, and universities; investor and municipal owned energy utilities; state and federal agencies; and commercial and industrial firms, as well as various other special districts and agencies. The company was founded in 1964 and is headquartered in Anaheim, California.

At a Glance

Live Snapshot
Market Cap$1.45B
EPS3.6300
P/E Ratio29.35
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 29.4).

Valuation inputs: P/E 29.4, earnings yield +3.4%, momentum +1.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +17.2%, ROIC +11.3%).

Profitability stack: net margin +7.7%, ROE +17.2%, ROIC +11.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +44.0%, momentum +1.3%, net margin +7.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

wldn

Willdan Group, Inc. Market vs Earnings Trajectory

WLDN ยท NASDAQ

Loading price and EPS data...

Willdan Group, Inc.

Willdan Group, Inc. Fair Value Envelope

WLDN ยท NASDAQ

Our analysis suggests that WLDN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $95.72, this represents a potential HIDDEN relative to our calculated worth for Willdan Group, Inc..

Intrinsic Value
Current Price: $95.72
3Y-658.0%
5Y-395.0%
10Y+259.0%
3Y+59.0%
5Y+74.0%
10Y+226.0%
3Y-722.0%
5Y-463.0%
10Y+533.0%
3Y+749.0%
5Y+70.0%
10Y+271.0%
3Y-41933.0%
5Y+69.0%
10Y+255.0%
3Y+33.0%
5Y+35.0%
10Y+402.0%
Willdan Group, Inc.

Willdan Group, Inc. Profit Bridge

WLDN ยท NASDAQ
Revenue681.55M
Cost of Goods Sold (425.87M)
Gross Profit255.68M
Operating Expenses (211.53M)
Operating Income44.15M
Interest Expense (5.75M)
Other Income/Expense-4.15M
Pretax Income39.99M
Income Tax (-12.56M)
Net Income52.56M
Net Income
52.56M

Profitability Analysis

Gross Margin

37.5%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

6.5%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

7.7%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

-31.4%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

37.51%
Gross Profit Margin
5%
3Y+12.0%
5Y+13.0%
10Y+19.0%
6.48%
Operating Profit Margin
17%
3Y-494.0%
5Y-256.0%
10Y+17.0%
7.71%
Net Profit Margin
93%
3Y-492.0%
5Y-308.0%
10Y+94.0%
17.24%
Return on Equity
79%
3Y-470.0%
5Y-301.0%
10Y+4.0%
9.66%
Return on Assets
99%
3Y-568.0%
5Y-369.0%
10Y+26.0%
11.30%
Return on Invested Capital
47%
3Y-761.0%
5Y-390.0%
10Y-17.0%
WLDN

Willdan Group, Inc. Cash Conversion Engine

WLDN ยท NASDAQ
Net Income52.56M
Depreciation & Amortization18.69M
Stock-Based Compensation11.82M
Change in Working Capital6.36M
Others-9.34M
Capital Expenditures-9.39M
Free Cash Flow70.70M

Cash Flow Quality Analysis

FCF Conversion Rate

134.5%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

11.7%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+11.1%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

+$6.36M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

wldn

Willdan Group, Inc. Funding & Solvency Profile

WLDN ยท NASDAQ
Cash & Cash Equivalents28.28M
Net Receivables83.62M
Inventory0.00
Other Current Assets108.45M
Total Current Assets220 M
Property, Plant & Equipment17.33M
Goodwill & Intangible Assets212.65M
Long-Term Investments0.00
Other Non-Current Assets33.10M
Total Non-Current Assets50 M
Total Assets
511.68M

Financial Health Analysis

Current Ratio

1.68x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

0.65x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

89 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

43% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

wldn

Willdan Group, Inc. Street Expectations Map

WLDN ยท NASDAQ

Wall Street analysts project that WLDN stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 117.50, with estimates ranging from a low of 110.00 to a high of 125.00.

Lowest Target
110.00
14.92%
Consensus Target
117.50
22.75%
Highest Target
125.00
30.59%

The consensus 1-year price target stands at 117.50, with estimates ranging from a low of 110.00 to a high of 125.00.

Analyst Consensus Analysis

Upside Potential

+22.8%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

12.8% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

wldn

Willdan Group, Inc. Insider Positioning

WLDN ยท NASDAQ

During the last 12 months, insiders have purchased $328K and sold $3.73M worth of WLDN shares, resulting in $3.40M of net selling activity.

3 Months

Bought

0

0.00

Sold

41.4K

3.73M

Net Activity

-3.7M

-$3.73M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

10.0K

327.90K

Sold

0

0.00

Net Activity

+328K

+$328K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
CM

Chen Micah

Officer: Executive Vp & General Counsel

10.0K sharesโ€ข1 transactions

$328K

Top Sellers

1
BMA

Bieber Michael A

Director, Officer: President And Ceo

35.4K sharesโ€ข2 transactions

$3.24M

2
CSA

Cohen Steven A

Director

6.0K sharesโ€ข1 transactions

$491K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $3.40M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.09:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$3.73M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Moderate Selling

2 insider sellers vs. 1 buyers. More insiders selling than buying suggests cautious or negative sentiment.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

wldn Dividend History

WLDN
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%