WGS - NASDAQ

GH

GeneDx Holdings Corp.

WGSยทNASDAQ

$53.02

+2.0%
HealthcareMedical - Healthcare Information Services

GeneDx Holdings Corp. is a patient centered health intelligence company. It engages in transforming healthcare by applying AI and machine learning to multidimensional, longitudinal clinical and genomic data to build dynamic models of human health and defining optimal, individualized health trajectories. The firm, through its Centrellis health intelligence platform, generates a more complete understanding of disease and wellness and provides science-driven solutions to the most pressing medical needs. The company was founded by Eric Schadt in October 2015 and is headquartered in Stamford, CT.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$1.57B
EPS-0.7300
P/E Ratio-72.63
Earnings Date08/04/2026
GH

GeneDx Holdings Corp. Fair Value Envelope

WGS ยท NASDAQ

Our analysis suggests that WGS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $53.02, this represents a potential HIDDEN relative to our calculated worth for GeneDx Holdings Corp..

HIDDEN
Intrinsic Value
Current Price: $53.02

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$268.0B
+ Cash & Equivalents$105.0M
Firm Value$268.1B
- Debt$151.9M
Equity Value$268.0B
/ Shares Outstanding28,904,590B
DCF Value$9.3K
UNDERVALUED BY 17384%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$66.6M
$133.1M
$266.2M
$532.5M
$1.1B
$2.1B
$4.3B
$8.5B
$17.0B
$34.1B
Maintenance CapEx
-$7.6M
-$15.2M
-$30.4M
-$60.9M
-$121.7M
-$243.4M
-$486.8M
-$973.7M
-$1.9B
-$3.9B
Owner Earnings
$59.0M
$117.9M
$235.8M
$471.6M
$943.2M
$1.9B
$3.8B
$7.5B
$15.1B
$30.2B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$54.6M
$101.1M
$187.2M
$346.6M
$641.9M
$1.2B
$2.2B
$4.1B
$7.5B
$14.0B
Terminal Value represents 88.7% of Enterprise Value

Related Guides

Blog Categories

Continue your WGS research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.