Where Food Comes From, Inc.

Where Food Comes From, Inc.

WFCFยทNASDAQ

$11.12

-6.2%
TechnologySoftware - Application

Where Food Comes From, Inc., together with its subsidiaries, provides verification and certification solutions for the agriculture, livestock, and food industries in the United States. The company operates through Verification and Certification, and Software Sales and Related Consulting segments. It conducts on-site and desk audits to verify that claims made about livestock, crops, and other food products are accurate, as well as offers Where Food Comes From Source Verified retail and restaurant labeling program, which connects consumers directly to the source of the food they purchase through product labeling, and web-based information sharing and education. The company also offers sustainability programs, compliance management, and software-as-a-service; maintenance, support, and software-related consulting services; and web-hosting services, as well as sells hardware. It serves beef and pork packers, organic producers and processors, and specialty retail chains. The company was formerly known as Integrated Management Information, Inc. and changed its name to Where Food Comes From, Inc. in December 2012. Where Food Comes From, Inc. was founded in 1996 and is headquartered in Castle Rock, Colorado.

At a Glance

Live Snapshot
Market Cap$56.03M
EPS0.3000
P/E Ratio37.06
Earnings Date08/06/2026
Where Food Comes From, Inc.

Where Food Comes From, Inc. Fair Value Envelope

WFCF ยท NASDAQ

Our analysis suggests that WFCF has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $11.1185, this represents a potential HIDDEN relative to our calculated worth for Where Food Comes From, Inc..

Intrinsic Value
Current Price: $11.1185

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$1.8M
+ Cash & Equivalents$3.2M
Firm Value$5.0M
- Debt$1.4M
Equity Value$3.5M
/ Shares Outstanding5,168,176B
DCF Value$1
OVERVALUED BY 94%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$907.6K
$512.6K
$289.5K
$163.5K
$92.3K
$52.1K
$29.4K
$16.6K
$9.4K
$5.3K
Maintenance CapEx
-$17.5K
-$9.9K
-$5.6K
-$3.2K
-$1.8K
-$1.0K
-$568
-$321
-$181
-$102
Owner Earnings
$890.1K
$502.7K
$283.9K
$160.3K
$90.5K
$51.1K
$28.9K
$16.3K
$9.2K
$5.2K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$824.1K
$431.0K
$225.4K
$117.8K
$61.6K
$32.2K
$16.9K
$8.8K
$4.6K
$2.4K
Terminal Value represents 2.3% of Enterprise Value