Weyco Group, Inc.

Weyco Group, Inc.

WEYSยทNASDAQ

$34.29

-3.9%
Consumer CyclicalApparel - Footwear & Accessories

Weyco Group, Inc. designs and distributes footwear for men, women, and children. It operates through two segments, North American Wholesale Operations and North American Retail Operations. The company offers mid-priced leather dress shoes and casual footwear of man-made materials or leather; and outdoor boots, shoes, and sandals under the Florsheim, Nunn Bush, Stacy Adams, BOGS, and Rafters brand names. It is also involved in the wholesale of its products to approximately 10,000 footwear, department, and specialty stores, as well as e-commerce retailers. As of December 31, 2021, the company had four brick and mortar retail stores in the United States. In addition, it has licensing agreements with third parties, who sell its branded apparel, accessories, and specialty footwear. It serves in the United States, Canada, Europe, Australia, Asia, and South Africa. The company was formerly known as Weyenberg Shoe Manufacturing Company and changed its name to Weyco Group, Inc. in April 1990. Weyco Group, Inc. was incorporated in 1906 and is based in Milwaukee, Wisconsin.

At a Glance

Live Snapshot
Market Cap$326.86M
EPS2.4400
P/E Ratio14.05
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 14.1).

Valuation inputs: P/E 14.1, earnings yield +7.1%, momentum -3.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +9.6%, ROIC +7.8%).

Profitability stack: net margin +8.4%, ROE +9.6%, ROIC +7.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +25.1%, momentum -3.9%, net margin +8.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

weys

Weyco Group, Inc. Market vs Earnings Trajectory

WEYS ยท NASDAQ

Loading price and EPS data...

Weyco Group, Inc.

Weyco Group, Inc. Fair Value Envelope

WEYS ยท NASDAQ

Our analysis suggests that WEYS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $34.29, this represents a potential HIDDEN relative to our calculated worth for Weyco Group, Inc..

Intrinsic Value
Current Price: $34.29
3Y-21.0%
5Y-380.0%
10Y+55.0%
3Y-21.0%
5Y+41.0%
10Y-7.0%
3Y-22.0%
5Y-372.0%
10Y+40.0%
3Y-225.0%
5Y-7.0%
10Y-21.0%
3Y-210.0%
5Y-3.0%
10Y-13.0%
3Y-2.0%
5Y+25.0%
10Y+19.0%
Weyco Group, Inc.

Weyco Group, Inc. Profit Bridge

WEYS ยท NASDAQ
Revenue276.17M
Cost of Goods Sold (156.94M)
Gross Profit119.23M
Operating Expenses (90.06M)
Operating Income29.17M
Interest Expense (2.00K)
Other Income/Expense2.86M
Pretax Income32.03M
Income Tax (8.95M)
Net Income23.08M
Net Income
23.08M

Profitability Analysis

Gross Margin

43.2%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

10.6%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

8.4%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

28.0%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

43.17%
Gross Profit Margin
-5%
3Y+5.0%
5Y+7.0%
10Y+14.0%
10.56%
Operating Profit Margin
-16%
3Y-8.0%
5Y-372.0%
10Y+48.0%
8.36%
Net Profit Margin
-20%
3Y-
5Y-292.0%
10Y+51.0%
9.63%
Return on Equity
-22%
3Y-27.0%
5Y-313.0%
10Y+18.0%
7.22%
Return on Assets
-23%
3Y-20.0%
5Y-318.0%
10Y+18.0%
7.75%
Return on Invested Capital
-22%
3Y-24.0%
5Y-341.0%
10Y+16.0%
WEYS

Weyco Group, Inc. Cash Conversion Engine

WEYS ยท NASDAQ
Net Income23.08M
Depreciation & Amortization2.62M
Stock-Based Compensation1.68M
Change in Working Capital9.68M
Others-130.00K
Capital Expenditures-1.75M
Free Cash Flow35.50M

Cash Flow Quality Analysis

FCF Conversion Rate

153.8%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

4.7%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-2.3%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

+$9.68M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

weys

Weyco Group, Inc. Funding & Solvency Profile

WEYS ยท NASDAQ
Cash & Cash Equivalents89.04M
Net Receivables39.31M
Inventory50.54M
Other Current Assets2.60M
Total Current Assets183 M
Property, Plant & Equipment40.68M
Goodwill & Intangible Assets12.32M
Long-Term Investments0.00
Other Non-Current Assets60.04M
Total Non-Current Assets101 M
Total Assets
296.26M

Financial Health Analysis

Current Ratio

8.26x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.22x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

161 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

62% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

weys

Weyco Group, Inc. Street Expectations Map

WEYS ยท NASDAQ

No Target Data

No analyst price targets available for weys.

weys

Weyco Group, Inc. Insider Positioning

WEYS ยท NASDAQ

During the last 12 months, insiders have purchased $20K and sold $180K worth of WEYS shares, resulting in $160K of net selling activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

775

19.99K

Sold

1.6K

49.37K

Net Activity

-29K

-$29K

9-12 Months

Bought

0

0.00

Sold

4.3K

130.37K

Net Activity

-130K

-$130K

Top Buyers

1
DK

Destinon Katherine

Officer: Vp, President - Nunn Bush

775 sharesโ€ข1 transactions

$20K

Top Sellers

1
CD

Combs Dustin

Officer: Vp, President - Bogs & Rafters

2.0K sharesโ€ข3 transactions

$60K

2
FTWJ

Florsheim Thomas W Jr

Director, Officer: Chairman & Ceo

774 sharesโ€ข1 transactions

$23K

3
FJW

Florsheim John W

Director, Officer: President And Coo

708 sharesโ€ข1 transactions

$21K

4
DK

Destinon Katherine

Officer: Vp, President - Nunn Bush

380 sharesโ€ข1 transactions

$11K

5
AJ

Anderson Judy

Officer: Vp/Cfo

377 sharesโ€ข1 transactions

$11K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $160K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.11:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Insider Participation

High Selling

5 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

7.93%
Dividend Yield
2643767%
3Y+317.0%
5Y+616.0%
10Y+951.0%
ย 

weys Dividend History

WEYS
10Y CAGR +3%
Latest $0.28
Annual $3.09
5 year growth trend
Last Period: +4%