Waldencast plc

Waldencast plc

WALD·NASDAQ

$1.71

-6.6%
TechnologySoftware - Application

Waldencast Acquisition Corp. a skin care company, provides advanced skin care treatments. Its products are designed to help minimize the appearance of premature skin aging, skin damage, hyperpigmentation, acne, and sun damage primarily available through dermatologists, plastic surgeons, medical spas, and other skin care professionals. Its portfolio includes Obagi Medical that provides transformational skin care products formulated to minimize signs of skin aging, address dark spots, hyperpigmentation, fine lines, and wrinkles and to protect and enhance skin tone and texture; and Obagi Clinical that offers skin care products designed to prevent the early signs of skin aging. The company was founded in 1988 and is based in White Plains, New York.

At a Glance

Live Snapshot
Market Cap$202.19M
EPS-2.0100
P/E Ratio-0.85
Earnings Date05/11/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -0.8).

Valuation inputs: P/E -0.8, earnings yield N/A, momentum -6.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -49.7%, ROIC -7.8%).

Profitability stack: net margin -84.4%, ROE -49.7%, ROIC -7.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +38.7%, momentum -6.6%, net margin -84.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

wald

Waldencast plc Market vs Earnings Trajectory

WALD · NASDAQ

Loading price and EPS data...

Waldencast plc

Waldencast plc Fair Value Envelope

WALD · NASDAQ

Our analysis suggests that WALD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.71, this represents a potential HIDDEN relative to our calculated worth for Waldencast plc.

Intrinsic Value
Current Price: $1.71
3Y+86.0%
5Y+905.0%
10Y+905.0%
3Y+64.0%
5Y+188.0%
10Y+188.0%
3Y+97.0%
5Y+9594.0%
10Y+9594.0%
3Y-85.0%
5Y+72.0%
10Y+72.0%
3Y-81.0%
5Y+78.0%
10Y+78.0%
3Y-25.0%
5Y+489251.0%
10Y+489251.0%
Waldencast plc

Waldencast plc Profit Bridge

WALD · NASDAQ
Revenue272.07M
Cost of Goods Sold (148.24M)
Gross Profit123.83M
Operating Expenses (185.51M)
Operating Income-61.67M
Interest Expense (25.09M)
Other Income/Expense-200.57M
Pretax Income-262.25M
Income Tax (-14.19M)
Net Income-229.75M
Net Income
-229.75M

Profitability Analysis

Gross Margin

45.5%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

-22.7%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-84.4%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

45.52%
Gross Profit Margin
-5%
3Y+92.0%
5Y-34.0%
10Y-34.0%
-22.67%
Operating Profit Margin
6%
3Y-49.0%
5Y-4154.0%
10Y-4154.0%
-84.44%
Net Profit Margin
445%
3Y+20.0%
5Y+3265.0%
10Y+3265.0%
-49.74%
Return on Equity
676%
3Y+173.0%
5Y-100.0%
10Y-100.0%
-28.15%
Return on Assets
547%
3Y+163.0%
5Y-98.0%
10Y-98.0%
-7.84%
Return on Invested Capital
25%
3Y+14.0%
5Y-106.0%
10Y-106.0%
WALD

Waldencast plc Cash Conversion Engine

WALD · NASDAQ
Net Income-229.75M
Depreciation & Amortization59.18M
Stock-Based Compensation0.00
Change in Working Capital1.97M
Others173.22M
Capital Expenditures-3.43M
Free Cash Flow-16.25M

Cash Flow Quality Analysis

FCF Conversion Rate

7.1%

Weak cash conversion. Significant portion of earnings not converting to cash—review working capital trends and capital intensity.

CapEx Intensity

-26.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-37.3%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$1.97M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

wald

Waldencast plc Funding & Solvency Profile

WALD · NASDAQ
Cash & Cash Equivalents31.89M
Net Receivables29.23M
Inventory54.61M
Other Current Assets4.81M
Total Current Assets127 M
Property, Plant & Equipment13.97M
Goodwill & Intangible Assets604.67M
Long-Term Investments0.00
Other Non-Current Assets574.00K
Total Non-Current Assets15 M
Total Assets
816.20M

Financial Health Analysis

Current Ratio

1.70x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

0.63x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

52 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

16% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

wald

Waldencast plc Street Expectations Map

WALD · NASDAQ

Wall Street analysts project that WALD stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 2.50, with estimates ranging from a low of 2.00 to a high of 3.00.

Lowest Target
2.00
16.96%
Consensus Target
2.50
46.20%
Highest Target
3.00
75.44%

The consensus 1-year price target stands at 2.50, with estimates ranging from a low of 2.00 to a high of 3.00.

Analyst Consensus Analysis

Upside Potential

+46.2%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

40.0% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

wald

Waldencast plc Insider Positioning

WALD · NASDAQ

During the last 12 months, there has been no insider trading activity reported for WALD.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

0.00%
Dividend Yield
3Y-100.0%
5Y-100.0%
10Y-100.0%
 

wald Dividend History

WALD
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%