Vuzix Corporation

Vuzix Corporation

VUZIยทNASDAQ

$4.11

-10%
TechnologyConsumer Electronics

Vuzix Corporation, together with its subsidiaries, designs, manufactures, markets, and sells augmented reality (AR) wearable display and computing devices for consumer and enterprise markets in North America, the Asia-Pacific, Europe, and internationally. It provides M300XL, M400, and M4000 series of smart glasses for enterprise, industrial, commercial, and medical markets; Vuzix Blade smart glasses; waveguide optics and related coupling optics; and Vuzix Shield smart glasses, as well as custom and engineering solutions. The company sells its products through resellers, direct to commercial customers, and via online stores, as well as various Vuzix operated web stores in Europe and Japan. The company was formerly known as Icuiti Corporation and changed its name to Vuzix Corporation in September 2007. Vuzix Corporation was incorporated in 1997 and is headquartered in West Henrietta, New York.

At a Glance

Live Snapshot
Market Cap$341.36M
EPS-0.4200
P/E Ratio-9.77
Earnings Date08/13/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -9.8).

Valuation inputs: P/E -9.8, earnings yield N/A, momentum -10.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -93.1%, ROIC -90.7%).

Profitability stack: net margin -5.1%, ROE -93.1%, ROIC -90.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +13.5%, momentum -10.1%, net margin -5.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

vuzi

Vuzix Corporation Market vs Earnings Trajectory

VUZI ยท NASDAQ

Loading price and EPS data...

Vuzix Corporation

Vuzix Corporation Fair Value Envelope

VUZI ยท NASDAQ

Our analysis suggests that VUZI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $4.105, this represents a potential HIDDEN relative to our calculated worth for Vuzix Corporation.

Intrinsic Value
Current Price: $4.105
3Y-32.0%
5Y-11.0%
10Y-63.0%
3Y-47.0%
5Y-46.0%
10Y+195.0%
3Y-21.0%
5Y+80.0%
10Y+68.0%
3Y-23.0%
5Y+35.0%
10Y+31.0%
3Y-51.0%
5Y+38.0%
10Y+29.0%
3Y-70.0%
5Y-24.0%
10Y+79.0%
Vuzix Corporation

Vuzix Corporation Profit Bridge

VUZI ยท NASDAQ
Revenue6.28M
Cost of Goods Sold (7.34M)
Gross Profit-1.06M
Operating Expenses (31.32M)
Operating Income-32.38M
Interest Expense (0.00)
Other Income/Expense104.81K
Pretax Income-32.27M
Income Tax (0.00)
Net Income-32.27M
Net Income
-32.27M

Profitability Analysis

Gross Margin

-16.9%

Negative gross margin indicates the company is losing money on each saleโ€”unsustainable long-term.

Operating Margin

-515.5%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-513.9%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

-16.92%
Gross Profit Margin
-80%
3Y-188.0%
5Y-193.0%
10Y-69.0%
-515.52%
Operating Profit Margin
-60%
3Y+44.0%
5Y+212.0%
10Y-41.0%
-513.85%
Net Profit Margin
-60%
3Y+49.0%
5Y+232.0%
10Y-43.0%
-93.06%
Return on Equity
-53%
3Y+166.0%
5Y+150.0%
10Y-14.0%
-80.54%
Return on Assets
-57%
3Y+161.0%
5Y+135.0%
10Y-7.0%
-90.73%
Return on Invested Capital
-54%
3Y+153.0%
5Y+136.0%
10Y-5.0%
VUZI

Vuzix Corporation Cash Conversion Engine

VUZI ยท NASDAQ
Net Income-32.27M
Depreciation & Amortization3.15M
Stock-Based Compensation5.33M
Change in Working Capital3.99M
Others1.01M
Capital Expenditures-2.57M
Free Cash Flow-21.36M

Cash Flow Quality Analysis

FCF Conversion Rate

66.2%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

-13.7%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+19.9%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$3.99M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

vuzi

Vuzix Corporation Funding & Solvency Profile

VUZI ยท NASDAQ
Cash & Cash Equivalents20.17M
Net Receivables970.54K
Inventory1.80M
Other Current Assets1.85M
Total Current Assets25 M
Property, Plant & Equipment9.30M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets4.29M
Total Non-Current Assets14 M
Total Assets
38.37M

Financial Health Analysis

Current Ratio

6.19x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.13x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

21 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

65% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

vuzi

Vuzix Corporation Street Expectations Map

VUZI ยท NASDAQ

Wall Street analysts project that VUZI stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 6.00, with estimates ranging from a low of 6.00 to a high of 6.00.

Lowest Target
6.00
46.16%
Consensus Target
6.00
46.16%
Highest Target
6.00
46.16%

The consensus 1-year price target stands at 6.00, with estimates ranging from a low of 6.00 to a high of 6.00.

Analyst Consensus Analysis

Upside Potential

+46.2%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

vuzi

Vuzix Corporation Insider Positioning

VUZI ยท NASDAQ

During the last 12 months, insiders have purchased $1000K and sold $256K worth of VUZI shares, resulting in $744K of net buying activity.

3 Months

Bought

0

0.00

Sold

42.0K

197.12K

Net Activity

-197K

-$197K

3-6 Months

Bought

0

0.00

Sold

21.1K

58.98K

Net Activity

-59K

-$59K

6-9 Months

Bought

230.2K

499.99K

Sold

0

0.00

Net Activity

+500K

+$500K

9-12 Months

Bought

189.7K

499.90K

Sold

0

0.00

Net Activity

+500K

+$500K

Top Buyers

1
QCI

Quanta Computer Inc.

10 Percent Owner

420.0K sharesโ€ข2 transactions

$1000K

Top Sellers

1
WPB

Whitten-Doolin Paula Beck

Director

32.0K sharesโ€ข1 transactions

$150K

2
PCI

Parkinson Christopher Iain

Officer: See Remarks

21.1K sharesโ€ข2 transactions

$59K

3
HTH

Harned Timothy Heydenreich

Director

10.0K sharesโ€ข1 transactions

$47K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $744K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

3.90:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Recent Trend (3 Months)

$197K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

3 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

0.02%
Dividend Yield
178%
3Y-
5Y-97.0%
10Y-
ย 

vuzi Dividend History

VUZI
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%